Alpha and Omega Semiconductor Limited logo

Alpha and Omega Semiconductor Limited

AOSL | NASDAQ
Chart Builder DCF Calculator
$26.64
+$0.37 (+1.41%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
29.2M -13.79M -13.29M -2.12M -77.06M -10.81M -6.61M -2.5M -2.73M -11.21M -2.92M 5.79M -1.1M -18.91M 6.34M 26.04M 15.09M 31.65M 385.01M 21.44M 20.02M 14.97M 12.54M 8.77M
Depreciation & Amortization
-42.76M 14.29M 14.13M 14.34M 15.45M 18.26M 14.13M 14.56M 13.91M 13.33M 13.57M 12.95M 12.05M 11.01M 10.8M 9.35M 8.59M 8.6M 11.94M 13.72M 13.25M 13.75M 13.2M 12.49M
Stock-Based Compensation
-20.51M n/a 8.27M 7.13M 7.58M 7.14M 7.95M 6.9M 3.57M 8.47M 8.69M 918K 3.37M 10.43M 13.09M 10.6M 9.87M 8.27M 8.55M 4.64M 5.4M 3.83M 3.22M 2.88M
Other Working Capital
2.7M -953.84K -20.21M 18.47M -13.53M -8.96M -2.71M -3.02M -13.3M 5.77M -36.08M 6.05M -40.34M -3.33M -23.54M -4.04M 24.09M 32.56M 9.61M 50.74M 15.91M 15.04M 14.39M -1.06M
Other Non-Cash Items
-15.57M 5.45M 171K -1.38M 77.58M -285K 613K 1.12M 694K 722K 733K 2.72M 2.74M 1.48M -526K -2.1M 1.45M -3.37M -391.42M 28K 386K n/a -7K 47K
Deferred Income Tax
8.71M -333.08K -77K -8.27M -12.62M -996K 567K -221K 30K -30K 303K -1.18M -456K 633K -1.45M -147K -590K 2.14M 29.38M 638K 819K 454K 261K 17K
Change in Working Capital
30.89M -13.96M -17.33M 483K -13.75M -5.94M -2.54M -8.85M -8.35M 16.95M -43.83M -7.37M -44.77M 6.99M -27.92M -7.06M -8.74M 14.53M 7.32M 40.15M 4.35M 5.6M 6.87M -14.35M
Operating Cash Flow
-10.04M -8.34M -8.13M 10.19M -2.83M 7.37M 14.11M 11.02M 7.12M 28.22M -23.45M 13.82M -28.18M 11.64M 340K 36.68M 25.67M 61.82M 50.77M 80.61M 44.22M 38.59M 36.09M 9.85M
Capital Expenditures
36.85M -12.01M -15.04M -10.16M -14.34M -8.43M -7.5M -6.92M -7.33M -7.73M -9.52M -12.51M -19.17M -22.67M -28.33M -40.26M -40.01M -43.43M -29.58M -24.99M -32.16M -15.77M -13.43M -11.34M
Cash Acquisitions
n/a 9.98K 11.14M 92.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-133.49M 29.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
94.55M -4.34M -3.61M -388K 61K 358K 140K 180K 178K 567K 599K n/a 140K n/a 372K 286K 328K n/a 5.78M 1.08M 32K n/a 129K n/a
Investing Cash Flow
-2.09M 13.36M -7.43M 81.95M -14.27M -8.07M -7.36M -6.74M -7.15M -7.16M -8.92M -12.51M -19.03M -22.67M -27.96M -39.97M -39.68M -43.43M -23.8M -23.91M -32.13M -15.77M -13.3M -11.34M
Debt Repayment
22.38M -887.91K -960K -21.19M -3.18M -3.16M -3.14M -3.12M -3.11M -3.09M -3.08M -3.06M -16.55M -3.25M -4.79M 5.81M 2.93M 42.69M -14.91M -6.36M -3.66M -6.47M -3.25M -3.77M
Common Stock Repurchased
18.16M -4.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-34.16M -6.18M -14.21M -441K -343K -9.38M -305K -582K 4.13M -5.69M 3.93M 63K 4.12M -7.69M 3.85M -351K 2.57M -7.17M 2.28M -174K 995K -5.07M 2.66M -412K
Financial Cash Flow
2.79M -11.23M -11.58M -21.63M 770K -12.53M -26K -3.71M 1.02M -8.78M 853K -3M -23.19M -10.94M -936K 5.46M 5.5M 35.52M -12.63M -6.54M -2.67M -11.54M -593K -4.19M
Net Cash Flow
-9.26M -6.08M -27.17M 70.43M -16.07M -13.23M 6.58M 682K 945K 12.12M -31.3M -1.82M -70.56M -21.93M -28.3M 1.75M -8.72M 53.75M 14.66M 50.15M 10.34M 11.14M 24.31M -3.68M
Free Cash Flow
26.81M -20.35M -23.16M 32K -17.16M -1.06M 6.6M 4.1M -210K 20.49M -32.97M 1.31M -47.35M -11.03M -27.99M -3.59M -14.34M 18.39M 21.19M 55.61M 12.06M 22.82M 22.65M -1.49M
Adj. Free Cash Flow
47.32M -20.35M -31.44M -7.1M -24.74M -8.19M -1.35M -2.8M -3.78M 12.03M -41.66M 395K -50.72M -21.46M -41.08M -14.18M -24.21M 10.12M 12.64M 50.98M 6.66M 18.99M 19.43M -4.37M
Maintenance CapEx
36.85M -12.01M -15.04M -9.8M -4.78M n/a -2.55M -6.13M -7.33M n/a -9.52M -12.51M -19.17M -22.67M -28.33M -26.08M -29.16M -21.27M -7.11M -1.88M n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -357.65K -9.56M -8.43M -4.95M -789.11K n/a -7.73M n/a n/a n/a n/a n/a -14.18M -10.85M -22.17M -22.47M -23.11M -32.16M -15.77M -13.43M -11.34M
Owner Earnings
26.81M -20.35M -23.16M 389.65K -7.6M 7.37M 11.56M 4.89M -210K 28.22M -32.97M 1.31M -47.35M -11.03M -27.99M 10.59M -3.49M 40.55M 43.65M 78.73M 44.22M 38.59M 36.09M 9.85M

© 2026 bestshares.com. All rights reserved.