Ambarella Inc. logo

Ambarella Inc.

AMBA | NASDAQ
Chart Builder DCF Calculator
$67.87
-$0.98 (-1.42%)
Sep 22, 2026, 12:22 PM ET · Market open
TTM
Period Ending
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
-69.63M -75.87M -79.66M -88.63M -103.52M -117.13M -157.5M -175.14M -171.45M -169.42M -119.92M -98.01M -90.47M -65.39M -63.47M -42.91M -26.42M -26.41M -29.71M -47.54M -55.14M
Depreciation & Amortization
25.21M 25.59M 26.72M 26.69M 26.45M 26.06M 25.65M 25.62M 25.34M 24.81M 23.91M 22.58M 21.15M 19.93M 19.29M 17.5M 15.73M 14.01M 12.24M 11.98M 11.98M
Stock-Based Compensation
93.8M 98.04M 104.37M 105.47M 107.9M 107.8M 109.02M 109.58M 110.09M 111.32M 111.9M 112.6M 111.38M 111.16M 109.59M 103.54M 96M 87.8M 78.99M 75.92M 72.94M
Other Working Capital
22K 1.98M 12.68M 25.7M 28.77M 36.91M 5.57M 3.98M -6.27M -15.84M 1.32M -6.26M 920K 29K -3.09M -1.92M -11.74M -4.98M 672K 7.73M 13.29M
Other Non-Cash Items
16.95M 17.47M 17.23M -403K -753K -171K -343K -221K 545K -33K -1.07M -1.15M -1.77M -1.43M -245K -298K 330K 525K 1.05M 1.64M 1.04M
Deferred Income Tax
-52K -78K -106K -273K -141K -28K 22.69M 22.02M 18.32M 19.04M -8.37M -8.03M -4.46M -3.94M -3.12M -3.46M -3.49M -4.43M -1M -487K -538K
Change in Working Capital
-33.19M 8.36M 11.5M 9.5M 33.65M 17.3M 4.87M 23.76M -795K 33.3M 21.69M -1.71M -3.28M -16.24M -2.47M -12.46M -5.26M -32.7M -30.86M -6.04M -11.67M
Operating Cash Flow
33.09M 73.52M 80.05M 52.36M 63.59M 33.84M 4.37M 5.62M -17.95M 19.02M 28.15M 26.28M 32.56M 44.09M 59.57M 61.91M 76.9M 38.8M 30.71M 35.47M 18.61M
Capital Expenditures
-6.86M -7.47M -7.09M -6.69M -13.81M -10.38M -8.13M -7.98M -10.81M -11.98M -12.08M -14.66M -12.65M -15.05M -16.47M -14.01M -12.43M -9.68M -9.65M -8.03M -6.47M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -4.72M -20.09M -25.73M -23.43M -18.71M 80.57M 86.21M 84.66M -222.38M -303.81M -302.01M -300.8M 9.23M 6.74M 4.94M
Purchase of Investments
-96.69M -62.56M -66.49M -96.98M -85.07M -70.67M -57.09M -8.26M -21.04M -34.18M -44.23M -128.64M -117.23M -97.44M -87.64M -20.03M -61.61M -118.73M -163.14M -212.18M -227.72M
Sales Maturities Of Investments
50.96M 47.58M 45.69M 44.97M 40.06M 40.53M 37.94M 37.81M 50.04M 54M 53.22M 38.35M 18.32M 4.44M 756K 207.56M 268.05M 315.89M 358.35M 208.35M 193.8M
Other Investing Acitivies
-15.51M -15.51M -16.16M -14.88M -6.2M -6.2M -1.48M 20.09M 25.73M 23.43M 18.71M -80.57M -86.21M -83.91M -83.91M -2.48M -4.28M -6.24M -9.23M -6.74M -4.94M
Investing Cash Flow
-60.63M -30.49M -36.57M -67.38M -58.82M -40.53M -27.27M 21.57M 18.19M 7.84M -3.08M -104.95M -111.55M -107.3M -409.64M -132.77M -112.27M -119.55M 185.57M -11.86M -40.39M
Debt Repayment
-5.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-3.44M -2M -2M -1M -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.47M -6.65M -7.77M -7.19M -7.11M -7.13M -7.05M -7.09M -7.01M -6.03M -4.78M -5.43M -5.21M -4.89M -5.86M -4.81M -4.77M -4.77M -5.06M -5.57M -5.7M
Financial Cash Flow
701K 3.81M 3.89M 4.28M 5.14M 6.4M 6.23M 4.22M 3.83M 4.51M 5.89M 6.25M 6.1M 5.7M 5.14M 7.41M 8.5M 10.53M 15.98M 14.15M 12.7M
Net Cash Flow
-26.84M 46.83M 47.37M -10.75M 9.91M -292K -16.67M 31.41M 4.07M 31.37M 30.95M -72.43M -72.9M -57.5M -344.93M -63.46M -26.87M -70.23M 232.25M 37.76M -9.08M
Free Cash Flow
26.23M 66.05M 72.96M 45.67M 49.77M 23.46M -3.75M -2.36M -28.76M 7.05M 16.07M 11.62M 19.91M 29.04M 43.11M 47.9M 64.48M 29.12M 21.06M 27.44M 12.15M
Adj. Free Cash Flow
-67.57M -31.99M -31.4M -59.8M -58.12M -84.35M -112.77M -111.93M -138.85M -104.27M -95.83M -100.98M -91.47M -82.12M -66.48M -55.64M -31.52M -58.69M -57.93M -48.48M -60.79M
Maintenance CapEx
-2.23M -887.11K 340.86K 1.01M -8M -6.52M -6.16M -7.89M -10.81M -11.98M -12.08M -14.66M -12.58M -14.05M -14.39M -10.57M -7.94M -5.53M -6.42M -6.18M -5.73M
Growth CapEx
-4.63M -6.58M -7.43M -7.7M -5.82M -3.87M -1.97M -93.79K n/a n/a n/a n/a -71.95K -1M -2.07M -3.45M -4.49M -4.14M -3.23M -1.85M -739.8K
Owner Earnings
30.86M 72.63M 80.39M 53.37M 55.59M 27.32M -1.78M -2.26M -28.76M 7.05M 16.07M 11.62M 19.98M 30.05M 45.18M 51.34M 68.96M 33.26M 24.29M 29.29M 12.89M

© 2026 bestshares.com. All rights reserved.