Alnylam Pharmaceuticals Inc. logo

Alnylam Pharmaceuticals Inc.

ALNY | NASDAQ
Chart Builder DCF Calculator
$244.32
+$4.76 (+1.99%)
At close: Sep 21, 2026, 4:00 PM ET
$244.35
+$0.03 (+0.01%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
313.75M -278.16M -440.24M -1.13B -852.82M -858.28M
Depreciation & Amortization
55.66M 56.67M 97.03M 85.55M 89.69M 74.44M
Stock-Based Compensation
348.24M 272.08M 221.68M 230.65M 165.72M 139.87M
Other Working Capital
-168.36M -232.22M -509K -147.59M -122.85M -38.42M
Other Non-Cash Items
253.42M 261.94M 214.93M 309.24M 174.24M 95.76M
Deferred Income Tax
-2.2M -106.76M n/a n/a -55.7M -54.04M
Change in Working Capital
-444.78M -214.08M 10.76M -35.55M -162.82M -12.7M
Operating Cash Flow
524.08M -8.31M 104.16M -541.27M -641.69M -614.96M
Capital Expenditures
-58.7M -34.28M -62.21M -72.06M -76.37M -70.36M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.36B -1.71B -1.82B -1.98B -1.66B -2.03B
Sales Maturities Of Investments
1.8B 1.57B 1.55B 2.23B 1.46B 1.69B
Other Investing Acitivies
57.63M 57.76M -4.44M -13.19M -4.36M -31.2M
Investing Cash Flow
436.33M -116.84M -336.35M 169.35M -273.3M -435.52M
Debt Repayment
-546.95M n/a n/a 254M 500M 200M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.27M -8.79M 24.67M -87.61M 500.85M 695.48M
Financial Cash Flow
-305.19M 294.16M 172.13M 425.75M 1.25B 994.98M
Net Cash Flow
690.16M 153.77M -53.67M 46.4M 323.11M -50.58M
Free Cash Flow
465.38M -42.59M 41.95M -613.33M -718.07M -685.32M
Adj. Free Cash Flow
117.15M -314.67M -179.74M -843.98M -883.78M -825.2M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-58.7M -34.28M -62.21M -72.06M -76.37M -70.36M
Owner Earnings
524.08M -8.31M 104.16M -541.27M -641.69M -614.96M

© 2026 bestshares.com. All rights reserved.