Allegiant Travel logo

Allegiant Travel

ALGT | NASDAQ
Chart Builder DCF Calculator
$80.49
+$2.33 (+2.98%)
At close: Sep 21, 2026, 4:00 PM ET
$81.51
+$1.02 (+1.27%)
Pre-market: Sep 22, 2026, 7:48 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-44.7M -240.24M 117.6M 2.49M 151.85M -184.09M
Depreciation & Amortization
249.19M 258.25M 223.13M 197.54M 181.04M 176.27M
Stock-Based Compensation
10.87M 22.57M 29.75M 15.2M 16.13M 19.29M
Other Working Capital
70M 51.64M -30.71M 56.25M -19.62M -44.52M
Other Non-Cash Items
89.33M 307.76M 16.83M 48.51M 25.72M 309.99M
Deferred Income Tax
-10.18M -69.01M 38.21M 2.18M 43.76M 69.34M
Change in Working Capital
95.26M 59.13M -2.42M 37.13M 119.69M -156.3M
Operating Cash Flow
389.77M 338.46M 423.09M 303.05M 538.19M 234.5M
Capital Expenditures
-314.66M -300.15M -870.49M -434.69M -243.61M -280.2M
Cash Acquisitions
n/a n/a n/a n/a n/a 86.62M
Purchase of Investments
-949.22M -567.3M -890.88M -1.27B -1.25B -686.6M
Sales Maturities Of Investments
844.05M 763.84M 976.8M 1.3B 954.97M 504.6M
Other Investing Acitivies
199.41M 109.19M 62.69M -90.75M -56.06M 9.89M
Investing Cash Flow
-220.43M 5.58M -721.88M -491.42M -593.28M -365.69M
Debt Repayment
-278.82M -198.54M 161.76M 162.03M -19.44M 210.22M
Common Stock Repurchased
-13.59M -6.03M -30.08M -29.91M n/a -33.77M
Dividend Paid
n/a -21.93M -22.14M n/a n/a -11.36M
Other Financial Acitivies
11.51M 25.2M 103.38M -99.01M -30.23M -484K
Financial Cash Flow
-280.9M -201.3M 212.92M 33.12M 285.47M 164.6M
Net Cash Flow
-111.56M 142.74M -85.86M -155.26M 230.38M 33.53M
Free Cash Flow
75.1M 38.3M -447.4M -131.64M 294.58M -45.7M
Adj. Free Cash Flow
64.24M 15.73M -477.14M -146.84M 278.45M -64.99M
Maintenance CapEx
-188.45M -296.47M -594.25M n/a n/a -280.2M
Growth CapEx
-126.21M -3.69M -276.24M -434.69M -243.61M n/a
Owner Earnings
201.31M 41.99M -171.16M 303.05M 538.19M -45.7M

© 2026 bestshares.com. All rights reserved.