Arteris Inc. logo

Arteris Inc.

AIP | NASDAQ
Chart Builder DCF Calculator
$24
-$0.16 (-0.66%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-39.52M -34.58M -34.75M -34.45M -33.14M -32.36M -33.64M -35.98M -36.44M -37.26M -36.87M -33.54M -33.07M -29.58M -27.39M -27.96M -25.25M -23.49M -23.38M -8.02M -6.89M -6.48M
Depreciation & Amortization
4.55M 3.88M 3.38M 3.42M 3.42M 3.37M 3.36M 3.3M 3.42M 3.3M 3.07M 2.77M 2.45M 2.3M 2.1M 1.95M 1.69M 1.52M 1.49M 1.38M 1.23M 1.08M
Stock-Based Compensation
21.43M 19.57M 18.38M 17.9M 17.33M 16.59M 15.94M 15.36M 14.69M 15.21M 14.54M 13.59M 13.27M 12.37M 11.69M 13.45M 10.49M 7.49M 5.51M 1.32M 999K 706K
Other Working Capital
17.47M 11.95M 16.63M 20.06M 19.01M 11.35M 20.92M 13.32M 10.9M 13.21M 7.2M 5.72M 7.88M 2.84M 1.55M 9.67M 8.53M 11.36M 13.66M 7.31M 4.85M 5.07M
Other Non-Cash Items
5.04M 3.82M 1.87M 1.48M 1.57M 1.24M 975K 1.46M 1.67M 1.59M 1.59M 353K -155K -502K -788K -19K 80K 214K 178K -1.46M -1.33M 325.5K
Deferred Income Tax
-4.1M -4.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 99K 99K 99K 99K n/a n/a n/a
Change in Working Capital
21.12M 8.22M 17.86M 12.59M 9.69M 12.81M 12.64M 14.78M 11.67M 10.3M 1.95M 3.69M 1.97M 1.62M 7.62M 9.3M 12.42M 11.47M 15.29M 5.43M 6.27M 6.85M
Operating Cash Flow
8.51M -3.19M 6.73M 932K -1.13M 1.66M -720K -1.07M -5M -6.86M -15.73M -13.14M -15.55M -13.8M -6.77M -3.18M -471K -2.69M -814K -1.34M 269K 2.49M
Capital Expenditures
-1.74M -1.5M -1.39M -1.3M -619K -311K -324K -702K -1.01M -1.58M -1.5M -1.47M -1.58M -1.08M -1.05M -975K -654K -861K -808K -619K -515K -444K
Cash Acquisitions
-11.18M -11.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.12M -1.12M -1.64M -1.64M -1.02M -1.02M -500K -500K n/a n/a n/a
Purchase of Investments
-28.7M -31.14M -29.53M -36.49M -41.35M -42.49M -37.18M -38.41M -41.23M -46.3M -47.79M -64.01M -54.58M -39.94M -35.03M -6.4M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
36.64M 39.92M 42.94M 34.82M 35.98M 31.75M 38.47M 40.67M 44.77M 54.72M 44.65M 33.15M 20.65M 5.45M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -25K -50K -50K -50K -25K 241K 432K 241K 190K -51K -242K -51K -4.49M -4.49M -4.49M
Investing Cash Flow
-4.98M -3.9M 12.03M -2.98M -5.99M -11.05M 970K 1.53M 2.48M 6.79M -4.69M -33.47M -36.39M -36.78M -37.48M -8.2M -1.73M -1.6M -1.36M -5.11M -5.01M -4.94M
Debt Repayment
-1.63M -1.61M -1.5M -1.19M -1.82M -1.78M -1.75M -1.69M -1.29M -1.29M -1.29M -1.54M -1.22M -1.12M -1.14M -891K -906K -1.04M -1.12M -1.15M -1.26M -918K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
585K 1.05M 1.2M 1.51M 1.61M 1.42M 1.49M 426K -406K -631K -1.63M -1.03M -1.43M -2.04M -3.02M -2.11M -1.75M 4.21M 6.03M 4.99M 5.7M 871.5K
Financial Cash Flow
73.6M 2.35M 1.42M 1.69M 1.1M -358K -262K -1.26M -1.69M -1.93M -2.92M -2.57M -2.65M -3.16M -4.15M 68.35M 68.69M 74.51M 76.25M 3.84M 4.45M -46.5K
Net Cash Flow
77.17M -4.7M 20.22M -413K -6.03M -9.75M -12K -798K -4.21M -2M -23.34M -49.19M -54.58M -53.73M -48.4M 56.96M 66.49M 70.22M 74.08M -2.61M -292K -2.5M
Free Cash Flow
6.77M -4.69M 5.35M -372K -1.75M 1.35M -1.04M -1.77M -6.01M -8.44M -17.23M -14.61M -17.13M -14.87M -7.82M -4.16M -1.13M -3.55M -1.62M -1.96M -246K 2.04M
Adj. Free Cash Flow
-14.66M -24.26M -13.03M -18.27M -19.08M -15.24M -16.98M -17.13M -20.69M -23.65M -31.77M -28.2M -30.4M -27.24M -19.51M -17.61M -11.62M -11.04M -7.13M -3.28M -1.25M 1.34M
Maintenance CapEx
-1.25M -750.35K -455.35K -455.35K -98.32K -47K -243K -488.56K -733.77K -1.3M -1.11M -1.26M -1.01M -396K -396K -320K -320K -320K -320K -131K -156K -405K
Growth CapEx
-492.97K -749.65K -932.65K -848.65K -520.68K -264K -81K -213.44K -277.23K -277.23K -397.23K -214.8K -570K -683K -655K -655K -334K -541K -488K -488K -359K -39K
Owner Earnings
7.26M -3.94M 6.28M 476.65K -1.23M 1.62M -963K -1.56M -5.73M -8.16M -16.83M -14.4M -16.56M -14.19M -7.16M -3.5M -791K -3.01M -1.13M -1.47M 113K 2.08M

© 2026 bestshares.com. All rights reserved.