AdaptHealth Corp. logo

AdaptHealth Corp.

AHCO | NASDAQ
Chart Builder DCF Calculator
$5.71
-$0.04 (-0.70%)
Sep 22, 2026, 10:51 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-66.04M 94.78M -678.9M 73.13M 158.15M -194.09M
Depreciation & Amortization
381.93M 365.33M 420.59M 351.18M 258.05M 82.45M
Stock-Based Compensation
21.88M 14.88M 22.47M 22.4M 25.32M 18.67M
Other Working Capital
47.08M 28.22M -11.78M -101.49M -108.7M 125.86M
Other Non-Cash Items
150.26M 60.86M 804.2M 17.12M -34.92M 232.8M
Deferred Income Tax
47.16M 32.05M -62.6M 18.04M 22.38M -21.1M
Change in Working Capital
66.58M -26.06M -25.11M -108M -153.31M 76.91M
Operating Cash Flow
601.77M 541.84M 480.67M 373.87M 275.68M 195.63M
Capital Expenditures
-382.39M -306.06M -337.46M -391.42M -203.31M -39.76M
Cash Acquisitions
-42.38M -9.54M -19.69M -19.02M -1.62B -769.34M
Purchase of Investments
n/a n/a -128K -731K -1.13M -8.66M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 2.05M
Other Investing Acitivies
121.58M 5.32M n/a n/a n/a n/a
Investing Cash Flow
-303.19M -310.28M -357.28M -411.17M -1.82B -815.7M
Debt Repayment
-268.48M -179.87M -51.77M -36.18M 1.4B 354.74M
Common Stock Repurchased
n/a n/a -29.28M -13.99M n/a -44.27M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-34.93M -19.08M -11.48M -15.88M -75.68M -34.92M
Financial Cash Flow
-302.19M -198.95M -92.53M -66.05M 1.6B 643.15M
Net Cash Flow
-3.61M 32.62M 30.86M -103.36M 49.67M 23.08M
Free Cash Flow
219.38M 235.78M 143.2M -17.56M 72.37M 155.88M
Adj. Free Cash Flow
197.51M 220.9M 120.74M -39.95M 47.05M 137.21M
Maintenance CapEx
-382.39M -294.35M -293.1M -295.23M n/a n/a
Growth CapEx
n/a -11.7M -44.36M -96.19M -203.31M -39.76M
Owner Earnings
219.38M 247.49M 187.57M 78.63M 275.68M 195.63M

© 2026 bestshares.com. All rights reserved.