Agilysys Inc. logo

Agilysys Inc.

AGYS | NASDAQ
Chart Builder DCF Calculator
$98.14
-$2.11 (-2.10%)
Sep 22, 2026, 10:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
8.99M 12.29M 9.9M 11.71M 4.89M 3.93M 3.83M 1.36M 14.11M 2.96M 77.14M 4.55M 1.55M 4.08M 3.89M 3.58M 3.04M 1.98M 1.54M 982K 1.97M
Depreciation & Amortization
2.42M 2.53M 2.59M 2.4M 2.4M 2.48M 2.61M 1.82M 1.09M 1.1M 1.25M 1.56M 1.35M 815K 867K 904K 926K 1.18M 762K 893K 1.03M
Stock-Based Compensation
5.99M 6.02M 5.77M 5M 5.03M 5.12M 4.22M 4.01M 4.43M 4.62M 3.64M 2.68M 3.17M 3.55M 3.47M 3.46M 2.49M 3.75M 3.84M 3.34M 3.62M
Other Working Capital
-10.86M 13.89M 2.4M 16.28M -16.28M 14.21M 2.98M -1.85M -9.67M 20.97M -1.86M -3.08M -5.92M 8.08M 6.41M -4.73M -6.24M 115K 4.19M -1.34M 1.36M
Other Non-Cash Items
n/a 7K 1K -23.91M 166K 1K 3K 21K n/a n/a -1.15M n/a n/a 66K n/a n/a n/a 72K n/a n/a 123K
Deferred Income Tax
1.29M 1.1M 2.64M 3.74M -556K 1.41M 6.65M 1.23M -8.86M 153K -66.12M -260K -129K 197K -72K -190K -116K -434K -188K -195K -108K
Change in Working Capital
-10.86M 13.89M 2.4M 16.28M -16.28M 14.21M 2.98M -1.85M -9.67M 20.97M -1.86M -3.08M -5.92M 8.08M 6.41M -4.73M -6.24M 115K 4.19M -1.34M 1.36M
Operating Cash Flow
7.83M 35.84M 23.3M 15.21M -4.35M 27.15M 20.29M 6.59M 1.1M 29.81M 12.91M 5.45M 22K 16.78M 14.56M 3.02M 101K 6.66M 10.14M 3.68M 8M
Capital Expenditures
-520K -424K -574K -217K -633K -701K -562K -651K -869K -469K -1.66M -2.94M -3.07M -3.62M -2.82M -699K -98K -119K -292K -512K -274K
Cash Acquisitions
n/a n/a n/a n/a n/a -811K n/a -144.95M n/a 552K n/a n/a n/a 395K n/a n/a n/a -24.46M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 25K -25K n/a n/a -24K n/a n/a -2K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -27K n/a n/a -25K n/a n/a -2K -25K n/a 5K -7K n/a -1K n/a n/a
Investing Cash Flow
-520K -424K -574K -217K -633K -1.51M -589K -145.6M -869K 58K -1.66M -2.94M -3.07M -3.23M -2.84M -694K -105K -24.6M -293K -512K -276K
Debt Repayment
n/a n/a n/a -12M -12M -14M -12.01M 49.66M n/a n/a n/a -1K n/a -1K n/a -1K n/a n/a -5K -5K n/a
Common Stock Repurchased
-419K -586K -615K 182K -924K 105K -1.42M -503K -925K -1.16M -1.87M -2.09M -1.78M -6.33M -1.47M -635K -820K -144K -193K -639K -2.07M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -745K n/a -918K n/a -918K n/a -918K n/a -918K n/a -918K
Other Financial Acitivies
n/a n/a n/a 777K n/a 573K n/a 453K n/a n/a n/a n/a -1K n/a -1K n/a -1K -3K n/a n/a -6K
Financial Cash Flow
-419K 113K -615K -11.04M -12.92M -13.32M -13.43M 49.61M -925K -1.16M -2.61M -2.09M -2.7M -6.33M -2.39M -636K -1.74M -147K -1.12M -644K -2.99M
Net Cash Flow
6.82M 35.44M 22.12M 3.77M -17.48M 12.28M 5.87M -89.22M -780K 28.69M 8.79M 320K -5.75M 7.02M 9.62M 1.3M -2.07M -18.15M 8.73M 2.48M 4.73M
Free Cash Flow
7.31M 35.41M 22.72M 15M -4.98M 26.45M 19.73M 5.94M 229K 29.34M 11.25M 2.51M -3.04M 13.16M 11.74M 2.32M 3K 6.54M 9.85M 3.17M 7.72M
Adj. Free Cash Flow
1.33M 29.39M 16.95M 10M -10.01M 21.33M 15.51M 1.93M -4.2M 24.72M 7.62M -173K -6.21M 9.61M 8.28M -1.14M -2.49M 2.79M 6.01M -176K 4.1M
Maintenance CapEx
-520K n/a n/a n/a n/a n/a n/a n/a n/a n/a -190.79K -1.44M -1.89M -2.78M -1.43M n/a n/a n/a n/a -53.37K n/a
Growth CapEx
n/a -424K -574K -217K -633K -701K -562K -651K -869K -469K -1.47M -1.5M -1.18M -841.12K -1.39M -699K -98K -119K -292K -458.63K -274K
Owner Earnings
7.31M 35.84M 23.3M 15.21M -4.35M 27.15M 20.29M 6.59M 1.1M 29.81M 12.72M 4.01M -1.87M 14M 13.13M 3.02M 101K 6.66M 10.14M 3.62M 8M

© 2026 bestshares.com. All rights reserved.