AGL Energy Limited logo

AGL Energy Limited

AGLXY | OTC
Chart Builder DCF Calculator
$5.99
-$0.01 (-0.17%)
At close: Sep 21, 2026, 3:10 PM ET
$5.99
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Net Income
763.62M -102.72M -98M 232M 711M 387M -1.26B -770M 860M 784M -2.06B -1.6B
Depreciation & Amortization
978.64M 925.41M 857M 777M 795M 819M 814M 798M 760M 706M 754M 792M
Stock-Based Compensation
n/a n/a n/a 4M 4M 1M 1M 4M 4M 3M 3M 9M
Other Working Capital
n/a n/a 40M 383M 278M -193M -399M -557M -4M 169M -231M 152M
Other Non-Cash Items
-558.59M 97.33M -84M 876M 1.7B 2.1B 2.99B 2.17B 1.13B 1.22B 4.06B 4.02B
Deferred Income Tax
n/a n/a n/a n/a n/a -1.85B -1.85B 491M 491M -367M -367M -843M
Change in Working Capital
n/a n/a 166M 15M -108M 948M 948M -1.53B -1.22B -76M -556M 221M
Operating Cash Flow
1.18B 920.02M 841M 1.9B 2.24B 1.67B 912M 603M 1.23B 1.3B 1.25B 1.64B
Capital Expenditures
-1.48B -1.19B -1.13B -1.14B -838M -700M -624M -633M -636M -685M -695M -662M
Cash Acquisitions
-71.56K -15.96M -222M -251M -60M -15M 5M 2M 262M 184M -183M -105M
Purchase of Investments
-12.49M -166.83M -167.25M -18.54M -22.29M -49M -72M -31.42M -353.42M -372M -25M -31M
Sales Maturities Of Investments
751.46M n/a n/a n/a n/a n/a 36M 88M 147M 95M 5M 5M
Other Investing Acitivies
-52.08M -48.82M -53M -23M -15M -44M -74M -73M -300M -300M -39M -35M
Investing Cash Flow
-797.85M -1.42B -1.56B -1.41B -926M -808M -729M -652M -885M -1.08B -937M -828M
Debt Repayment
57.23M 895.5M 481M -145.95M -364.95M -258.35M 531.65M 340.94M -309.06M 14.44M 185.44M 79M
Common Stock Repurchased
-10.43M -2.85M n/a -2M n/a -1M n/a -3M -2M -4M -5M -299M
Dividend Paid
-339.65M -319.92M -390M -410M -330M -209M -121M -172M -317M -467M -573M -617M
Other Financial Acitivies
-90.39M -18.41M -8.15M 11.85M 35M -592M -591M -102M 107M 345M 133M -161M
Financial Cash Flow
-383.24M 549.31M 99M -395M -530M -1.04B -159M 279M -303M -216M -366M -1B
Net Cash Flow
23.01M 59.51M 319M 1.03B 784M -182M 21M 230M 39M 3M -53M -192M
Free Cash Flow
-301M -267.46M -284M 767M 1.4B 966M 288M -30M 591M 612M 555M 973M
Adj. Free Cash Flow
-301M -267.46M -284M 763M 1.4B 965M 287M -34M 587M 609M 552M 964M
Maintenance CapEx
-2.16B -1.4B -1.04B -911.7M -700M -700M -470.03M -528.03M -827.03M -1.19B -1.45B -1.28B
Growth CapEx
-449.3M -925.3M -925.3M -925.3M -762M -633M -789.97M -789.97M -503.97M -156.97M n/a -311.91M
Owner Earnings
-135.69M 1.42B 2.04B 2.66B 2.45B 1.57B 1.67B 1.37B 1.65B 1.74B 1.95B 2.41B

© 2026 bestshares.com. All rights reserved.