Aeva Technologies Inc. logo

Aeva Technologies Inc.

AEVA | NASDAQ
Chart Builder DCF Calculator
$14.86
-$0.42 (-2.75%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-32.42M -145.54M -145.43M -156.26M -301.15M -151.8M -152.26M -161.08M -156.92M -149.49M -149.33M -147.04M -150.31M -149.32M -147.31M -136.37M -126.48M -115.58M -101.88M -79.15M -57.3M -38.18M
Depreciation & Amortization
6.57M 8.13M 8.53M 8.92M 9.05M 9.04M 8.94M 8.98M 8.57M 8.22M 7.73M 7.12M 6.9M 6.51M 6.15M 5.56M 4.85M 3.95M 3.05M 2.14M 1.46M 1.05M
Stock-Based Compensation
29.13M 26.64M 21.84M 23.11M 23.67M 23.01M 23.71M 22.65M 21.3M 22.97M 23.68M 24.04M 25.03M 24.43M 24.25M 24.55M 25.93M 23.51M 22.24M 16.05M 9.53M 6.45M
Other Working Capital
-17.53M -11.91M -15.29M -17.49M -5.55M 10.97M 12.88M 13.72M 13.09M -1.59M -5.85M 1.7M 4.95M 6M 7.7M -3.04M -12.51M -9.34M -4.73M -4.61M -986.88K -2.09M
Other Non-Cash Items
-97.9M 16.45M 22.24M 31.96M 171.15M 4.79M -348K 11.23M 9.7M 13.28M 12.85M -2M -954K -71K 1.11M 1.6M 1.14M 832K -404K -12.17M -12.1M -16.69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -8.92M -8.92M -8.92M -8.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.75M
Change in Working Capital
-16.85M -15.81M -22.27M -21.55M -10.12M 8.21M 13.05M 13.79M 10.74M 152K -4.83M -430K 3.97M -927K 5.89M -3.37M -11.53M -6.56M -5.11M -4.52M -579.88K -1.53M
Operating Cash Flow
-111.48M -110.13M -115.08M -113.83M -107.4M -106.74M -106.91M -113.35M -115.53M -113.78M -118.83M -118.31M -115.36M -119.39M -109.91M -108.04M -106.08M -93.85M -82.11M -77.66M -58.99M -44.16M
Capital Expenditures
-5.19M -6.38M -4.61M -5.24M -4.51M -3.92M -5.11M -5.65M -6.14M -6.48M -6.1M -4.9M -5.96M -7.43M -7.44M -7.58M -6.52M -4.46M -3.85M -3.1M -2.45M -2.01M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -7.43M -42.41M -42.41M -42.41M -34.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-199.72M -95.81M -75.01M -42.68M -51.28M -57.07M -79.98M -122.57M -135.31M -141.73M -157.36M -164.11M -144.61M -182.43M -210.2M -261.3M -345.44M -600.71M -571.93M -212.86M -124.7M 188M
Sales Maturities Of Investments
94.37M 88.3M 109.55M 145.23M 162.2M 160.17M 182.99M 211.26M 225.59M 239.1M 232.75M 209.95M 217.65M 279.13M 328.53M 392.78M 389.55M 297.31M 191.7M 82.94M 19.96M -160K
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 7.43M 42.41M 42.41M 42.41M 34.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-110.55M -13.88M 29.93M 97.31M 106.42M 99.19M 97.9M 83.04M 84.14M 90.89M 69.28M 40.94M 67.09M 89.27M 110.89M 119.4M 33.09M -312.36M -388.57M -133.01M -107.19M 185.83M
Debt Repayment
93.81M 93.81M 94.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 80.81K 80.81K 80.81K
Common Stock Repurchased
n/a n/a -183K -183K -183K -183K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
29.57M 40.42M 34.92M 31.79M -854K -697K -752K -575K -472K -175K -140K -61K -214K -691K -484K -1.27M -1.57M -1.41M 511.95M 512.79M 513.29M 513.58M
Financial Cash Flow
243.51M 133.98M 128.58M 31.74M -892K -838K -671K 20.23M 20.34M 20.62M 20.68M 32K -100K -519K -369K -933K -960K -697K 512.86M 271.16M 271.33M 271.46M
Net Cash Flow
21.49M 9.97M 43.43M 15.23M -1.88M -8.39M -9.68M -10.09M -11.06M -2.26M -28.87M -77.34M -48.37M -30.64M 610K 10.43M -73.95M -406.91M 42.19M 107.13M 151.79M 459.76M
Free Cash Flow
-116.67M -116.51M -119.69M -119.06M -111.91M -110.66M -112.02M -119M -121.68M -120.25M -124.93M -123.21M -121.31M -126.82M -117.35M -115.62M -112.6M -98.31M -85.96M -80.75M -61.44M -46.17M
Adj. Free Cash Flow
-145.8M -143.15M -141.53M -142.17M -135.58M -133.67M -135.73M -141.65M -142.97M -143.23M -148.61M -147.25M -146.35M -151.24M -141.6M -140.17M -138.54M -121.82M -108.19M -96.8M -70.97M -52.62M
Maintenance CapEx
-2.07M -1.89M n/a n/a n/a n/a n/a n/a -1.04M -2.15M -3.4M -4.87M -5.93M -7.41M -6.16M -4.68M -2.59M n/a -669K -1.52M -1.91M -2.01M
Growth CapEx
-3.12M -4.49M -4.61M -5.24M -4.51M -3.92M -5.11M -5.65M -5.11M -4.33M -2.71M -25.96K -25.96K -25.96K -1.28M -2.89M -3.93M -4.46M -3.18M -1.57M -533K n/a
Owner Earnings
-113.55M -112.02M -115.08M -113.83M -107.4M -106.74M -106.91M -113.35M -116.57M -115.92M -122.22M -123.18M -121.29M -126.79M -116.07M -112.73M -108.67M -93.85M -82.77M -79.18M -60.91M -46.17M

© 2026 bestshares.com. All rights reserved.