Atlas Energy Solutions Inc. logo

Atlas Energy Solutions Inc.

AESI | NYSE
Chart Builder DCF Calculator
$13.27
-$0.28 (-2.07%)
At close: Sep 21, 2026, 4:00 PM ET
$14.06
+$0.79 (+5.92%)
After-hours: Sep 21, 2026, 4:07 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-25.1M -47.26M -22.24M -23.72M -5.56M 1.22M 14.4M 3.92M 14.84M 26.79M 35.74M 29.44M 71.21M 62.91M 62.58M 65.06M 68.52M 20.85M -5.62M 5.54M 9.67M -5.34M
Depreciation & Amortization
54.53M 53.25M 49.84M 5.88M 48.18M 43.05M 35.09M 30.72M 30.86M 19.07M 11.63M 10.72M 9.81M 8.81M 8.09M 7.3M 6.75M 6.48M 6.54M 6.19M 6.19M 5.69M
Stock-Based Compensation
8.68M 8.44M 9.08M 9.34M 8.29M 6.52M 6.42M 6.29M 5.47M 4.21M 3.75M 1.41M 1.62M 622K 135K 160K 178K 205K 71K 13K 17K 28K
Other Working Capital
-15.06M 15.91M -2.77M -373.4M 4.34M 1.22M 7.08M -999K 16.29M 1.81M -6.49M -3.82M 1.86M 1.35M -17.2M 3.01M 15.32M 1.31M 2.8M -742K 25K 1.86M
Other Non-Cash Items
10.17M 1.91M 1.4M 43.79M 5.5M 1.09M 1.22M 18.84M 354K 480K 1.31M 27.18M 203K 411K 461K 536K 169K 26K -21.54M 857K 375K 6.75M
Deferred Income Tax
-15.82M -5.13M -6.67M -9.21M -3M 1.38M 4.57M 154K 2.76M 7.52M 10.14M 9.43M 5.82M 3.81M 154K 441K 454K -756K 16.58M n/a n/a n/a
Change in Working Capital
-33.02M 7.79M -27.7M 6.36M 35.23M -60.71M 9.16M 25.28M 6.59M -18.5M 22.94M -22.78M 15.21M -22.32M -21.41M 7.08M -24.34M -3.11M -3.34M 1.48M -6.14M -2.65M
Operating Cash Flow
-553K 19M 3.71M 32.45M 88.64M -7.45M 70.85M 85.19M 60.86M 39.56M 85.5M 55.41M 103.88M 54.24M 50.01M 80.57M 51.73M 23.7M -7.31M 14.09M 10.11M 4.47M
Capital Expenditures
-153.83M -29.28M -21.81M -33.81M -40.27M -52.39M -76.43M -86.28M -115.79M -95.49M -119.79M -98.86M -85.9M -60.94M -35.43M -35.74M -12.39M -6.04M -9.68M -2.9M -5.07M -1.73M
Cash Acquisitions
2.31M n/a n/a -22.66M n/a -181.51M -11.19M n/a n/a -142.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 6.66M 2.22M n/a n/a 5.4M 4.7M 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-151.52M -22.61M -19.59M -56.46M -40.27M -228.5M -82.92M -76.28M -115.79M -237.72M -119.79M -98.86M -85.9M -60.94M -35.43M -35.74M -12.39M -6.04M -9.68M -2.9M -5.07M -1.73M
Debt Repayment
275.09M 15.08M 16.6M -4.73M -6.71M 112.28M 33.66M -9.69M -2.88M 196.84M -69K -232K -9.31M -8.96M -8.29M -8.12M -9.14M -3.99M -145.63M -8.8M -9.27M -9.59M
Common Stock Repurchased
n/a -1.23M -1.3M n/a -200K n/a -2.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -30.94M -30.91M -30.44M -26.45M -25.27M -24.17M -21.01M -20.01M -27.16M -15M -15M -15M -15M -15.02M n/a -10M n/a n/a n/a
Other Financial Acitivies
5.42M -11.09M -135K 22.22M -426K -101.99M -6K -37K -416K -730K 4.4M -6.29M -222K -2.11M n/a n/a n/a -233K 185.72M n/a -31K -47K
Financial Cash Flow
280.51M 2.77M 15.17M -13.44M -38.24M 232.92M 5.14M -35M -27.46M 175.1M -20.07M -33.68M -28.97M 277.35M -23.29M -23.12M -24.17M -4.23M 30.09M -8.8M -9.3M -9.64M
Net Cash Flow
128.44M -852K -717K -37.46M 10.14M -3.03M -6.93M -26.09M -82.4M -23.05M -54.36M -77.14M -10.98M 270.65M -8.71M 21.71M 15.17M 13.44M 13.1M 2.38M -4.26M -6.9M
Free Cash Flow
-154.38M -10.28M -18.1M -1.36M 48.37M -59.84M -5.58M -1.09M -54.93M -55.92M -34.29M -43.45M 17.99M -6.71M 14.58M 44.83M 39.34M 17.66M -16.99M 11.18M 5.04M 2.74M
Adj. Free Cash Flow
-163.07M -18.72M -27.18M -10.7M 40.08M -66.36M -12M -7.38M -60.4M -60.13M -38.04M -44.87M 16.36M -7.33M 14.45M 44.67M 39.16M 17.46M -17.06M 11.17M 5.03M 2.72M
Maintenance CapEx
-54.53M -29.28M -21.81M -33.81M -38.46M n/a n/a n/a n/a -32.22M -119.79M -70.9M -32.44M n/a n/a n/a n/a n/a n/a -2.9M -5.07M -1.73M
Growth CapEx
-99.3M n/a n/a n/a -1.81M -52.39M -76.43M -86.28M -115.79M -63.27M n/a -27.96M -53.46M -60.94M -35.43M -35.74M -12.39M -6.04M -9.68M n/a n/a n/a
Owner Earnings
-55.08M -10.28M -18.1M -1.36M 50.18M -7.45M 70.85M 85.19M 60.86M 7.34M -34.29M -15.49M 71.44M 54.24M 50.01M 80.57M 51.73M 23.7M -7.31M 11.18M 5.04M 2.74M

© 2026 bestshares.com. All rights reserved.