AerCap  N.V. logo

AerCap N.V.

AER | NYSE
Chart Builder DCF Calculator
$143
+$1.36 (+0.96%)
At close: Sep 21, 2026, 4:00 PM ET
$143.23
+$0.23 (+0.16%)
After-hours: Sep 21, 2026, 4:12 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
725.72M 818.13M 632.81M 1.22B 1.26B 642.86M 671.22M 375.03M 448.17M 604.21M 1.11B 1.11B 496.87M 435.28M 497.61M 441.35M 340.56M -2B 90.5M 441.03M 249.86M 228.05M
Depreciation & Amortization
641.74M 639.02M 653.02M 665.48M 668.93M 659.74M 657.15M 652.99M 636.42M 633.48M 631.45M 623.01M 615.6M 610.52M 593.72M 580.93M 580.74M 634.41M 555.84M 393.37M 392.16M 396.56M
Stock-Based Compensation
32.8M 31.63M 35.75M 30.27M 72.96M 27.26M 29.42M 24.06M 32.29M 25.38M 26.98M 21.41M 21.81M 26.86M 23.62M 24.85M 26.88M 27.5M 32.13M 21.97M 26.06M 15.93M
Other Working Capital
-25.62M -48.53M 34.68M 224.45M 69.78M -4.72M 51.86M 24.16M 149.12M 15.78M 7.54M 56.54M -144.05M 8.67M 311.7M -94.61M -13.65M 10.78M 903.23M -328.91M -66.17M -90.21M
Other Non-Cash Items
892K -120.91M -184.8M -821.27M -912.9M -97.17M -212.12M 243.36M 146.49M -28.79M -466.47M -595.14M 25.66M 148.38M 512.8M 101.5M 180.77M 3B 157.67M 133.06M 60.35M 29.97M
Deferred Income Tax
105.44M 120.63M 39.17M 195.58M 169.51M 97.24M 65.92M 35.81M 72.02M 76.16M 18.01M 113.76M 83.83M 61.25M 150.14M 66.09M 51.86M -277.67M -149.13M 60.83M 42.01M 40.38M
Change in Working Capital
-48.51M -56.77M 44.56M 220.36M 73.7M 5.12M 72.76M 36.54M 73.46M 65.23M 83.79M 33.2M -50.57M 81.11M -227.32M -102.78M -8.92M -50.47M 1.05B -262.44M 717K -310.53M
Operating Cash Flow
1.46B 1.43B 1.22B 1.51B 1.33B 1.34B 1.28B 1.37B 1.41B 1.38B 1.4B 1.31B 1.19B 1.36B 1.55B 1.11B 1.17B 1.34B 1.73B 787.81M 771.15M 400.35M
Capital Expenditures
-1.32B -1.5B -2.08B -1.02B -470.08M -2.5B -1.63B -1.73B -1.62B -1.63B -1.58B -1.57B -1.34B -1.74B -944.72M -1.18B -684.96M -1.06B -975.76M -312.9M -410.2M -90.92M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 753.01M 768.37M 543.15M 615.61M 481.25M 470.32M 502M 309.71M 370.83M 405.11M -22.49B 119.14M 107.71M 160.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.08B 1.32B 1.17B 1.57B 1.18B 495.66M 968.62M 361.11M 6.67M 21.37M 344.29M 654.09M -115.75M -7.66M -10.91M 29.22M 97.99M 7.13M 430.67M 6.46M -125.9K n/a
Investing Cash Flow
-240.74M -183.24M -916.33M 550.8M 706.18M -2.01B -659.2M -1.37B -850.67M -841.75M -628.59M -303.09M -973.21M -1.28B -453.63M -844.19M -216.13M -646.55M -23.04B -187.31M -302.62M 69.28M
Debt Repayment
-275.53M -519.67M -452.19M -2.1B -80.64M 899.81M -3.07B 2.69B -45.23M -737.77M -1.03B 1.26B -12.65M -249.99M -837.25M -596.59M -1B -1.33B 21.71B -566.89M -507.2M -338.91M
Common Stock Repurchased
-739.56M -744.21M -466.37M -967.61M -541.91M -562.31M -299.87M -497.48M -375.04M -347.94M -671.2M -1.18B -288.98M -501.03M -1.58M -7.7M -4.62M -3.52M -8.77M -50.95M -14.66M -1.84M
Dividend Paid
-61.79M -64.9M -50.66M -46.42M -89.77M -5.6M -50.19M -48M -41.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
75.41M 182.18M 232.48M 121.65M 251.7M 202.62M 243.57M 199.27M 30.33M 213.04M 144M 209.49M 135.17M 171.29M 238.5M 200.61M 108.07M 71.5M -22.42M -42.56M -28.78M 52.07M
Financial Cash Flow
-1B -1.15B -736.74M -2.99B -460.61M 534.53M -3.17B 2.34B -431.57M -872.67M -1.55B 289.03M -166.46M -579.73M -600.33M -403.68M -897.76M -1.26B 21.68B -660.4M -550.65M -288.68M
Net Cash Flow
217.1M 102.58M -432.71M -933.7M 1.58B -132.29M -2.55B 2.34B 126.74M -339.97M -781.2M 1.29B 53.32M -493.1M 500.05M -145.73M 56.22M -568.52M 380.25M -58.86M -82.09M 180.17M
Free Cash Flow
139.34M -69.91M -861.44M 484.74M 861.33M -1.17B -343.48M -365.91M -214.51M -255.82M -180.56M -267.54M -145.52M -377.33M 605.86M -71.18M 486.94M 277.77M 758.75M 474.91M 360.95M 309.43M
Adj. Free Cash Flow
106.54M -101.54M -897.2M 454.46M 788.37M -1.19B -372.9M -389.96M -246.8M -281.19M -207.54M -288.95M -167.33M -404.2M 582.24M -96.02M 460.06M 250.27M 726.62M 452.94M 334.89M 293.51M
Maintenance CapEx
-641.74M -639.02M -1.28B -1.02B -470.08M -2B -123.56M -1.24B -1.33B -311.47M -719.42M n/a n/a -1.09B n/a n/a n/a n/a n/a -312.9M -410.2M -90.92M
Growth CapEx
-676.99M -862.61M -802.4M n/a n/a -503.55M -1.5B -489.15M -292.51M -1.32B -860.74M -1.57B -1.34B -653.73M -944.72M -1.18B -684.96M -1.06B -975.76M n/a n/a n/a
Owner Earnings
816.34M 792.71M -59.04M 484.74M 861.33M -662.24M 1.16B 123.24M 78M 1.06B 680.18M 1.31B 1.19B 276.4M 1.55B 1.11B 1.17B 1.34B 1.73B 474.91M 360.95M 309.43M

© 2026 bestshares.com. All rights reserved.