AerCap N.V.
AER | NYSE
$143
+$1.36 (+0.96%)
At close: Sep 21, 2026, 4:00 PM ET
$143.23
+$0.23 (+0.16%)
After-hours:
Sep 21, 2026, 4:12 PM ET
Market Data
Market Cap $22.33B
Enterprise Value $63.52B
Beta 0.93
Average Volume 1.2M
Shares Outstanding (Diluted) 157.96M
Shares Change YoY -11.03%
Institutional Ownership 89.21%
Exchange NYSE
ISIN NL0000687663
Price Performance
Price Change 1M -2.5%
Price Change 3M -2.3%
Price Change 6M 3.8%
Price Change YTD -1.1%
Price Change 1Y 16.9%
Price Change 3Y 128.8%
Price Change 5Y 144.7%
1M CAGR (ann.) -8.5%
1Y CAGR (ann.) 18.4%
5Y CAGR (ann.) 22.5%
All-Time CAGR 9.7%
Valuation
PE Ratio 7.04
Forward PE 6.85
PEG Ratio 0.27
Forward PEG -2.51
PS Ratio 2.72
Forward PS 2.70
PB Ratio 1.22
P/FCF Ratio -73.38
P/Adj. FCF Ratio -51.51
P/OCF Ratio 3.97
EV/Sales 7.65
EV/EBIT 11.39
EV/EBITDA 8.43
EV/FCF -206.73
Earnings Yield 14.2%
FCF Yield -1.4%
Adj. FCF Yield -1.9%
Financial Health
Net Debt $40.97B
Total Debt $42.77B
Cash & Short-Term Investments $1.8B
Total Assets $71.18B
Current Ratio 0.68
Quick Ratio 0.68
Debt / Equity Ratio 2.32
Debt / EBITDA 5.67
Debt / FCF -139.20
OCF / Debt 0.13
Interest Coverage 2.31
Altman Z-Score 0.95
Piotroski F-Score 8
Margins & Profitability
Gross Profit Margin 59.9%
Operating Profit Margin 52.8%
EBITDA Margin 90.8%
Net Profit Margin 40.9%
FCF Margin -3.7%
Adj. FCF Margin -5.3%
SBC / Revenue 1.6%
SBC Impact (per share) -42.5%
Returns
Return on Assets 4.8%
Return on Equity 18.5%
Return on Invested Capital 5.8%
Return on Capital Employed 6.7%
Return on Tangible Assets 4.9%
Historical Growth (CAGR)
Revenue CAGR 3Y 4.5%
Revenue CAGR 5Y 14.6%
Revenue CAGR 10Y 4.8%
EPS CAGR 3Y 37.8%
EPS CAGR 5Y 48.9%
EPS CAGR 10Y 14.7%
FCF CAGR 3Y 40.9%
FCF CAGR 5Y -1228.9%
FCF CAGR 10Y 29.9%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 25
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Nov 3, 2026
EPS Estimate (next Q) $4.15
EPS Growth Est (next Q) -16.5%
Revenue Est (next Q) $2.08B
Revenue Growth Est (next Q) 9.6%
Fair Value Estimates
Graham Number $232.23
Graham Upside 62.4%
Lynch Fair Value $508
Lynch Upside 255.2%
Price Target $177
Price Target Upside 23.8%
Cash Flow
Operating Cash Flow $5.62B
Free Cash Flow $-307.27M
Adj. Free Cash Flow $-437.73M
FCF Per Share -$1.97
OCF Per Share $35.99
OCF/S Ratio 67.7%
Income Statement
Revenue $8.3B
Gross Profit $4.97B
Operating Income $4.38B
EBITDA $7.54B
Net Income $3.39B
EPS (Diluted) $20.32
Revenue / Employee $12.43M
Profit / Employee $5.08M
Employees 668
Dividends
Annual Dividend $1.47
Dividend Yield 1.03%
Payout Ratio 7.2%
FCF Payout Ratio -72.8%
Adj. FCF Payout Ratio -51.1%
Dividend Growth (YoY) 41.4%
Pay Frequency Quarterly
Ex-Dividend Date Aug 11, 2026
Add to Watchlist
Select watchlists to add or remove AER