AerCap  N.V. logo

AerCap N.V.

AER | NYSE
Chart Builder DCF Calculator
$143
+$1.36 (+0.96%)
At close: Sep 21, 2026, 4:00 PM ET
$143.23
+$0.23 (+0.16%)
After-hours: Sep 21, 2026, 4:12 PM ET

Market Data

Market Cap
$22.33B
Enterprise Value
$63.52B
Beta
0.93
Average Volume
1.2M
Shares Outstanding (Diluted)
157.96M
Shares Change YoY
-11.03%
Institutional Ownership
89.21%
Exchange
NYSE
ISIN
NL0000687663

Price Performance

Price Change 1M
-2.5%
Price Change 3M
-2.3%
Price Change 6M
3.8%
Price Change YTD
-1.1%
Price Change 1Y
16.9%
Price Change 3Y
128.8%
Price Change 5Y
144.7%
1M CAGR (ann.)
-8.5%
1Y CAGR (ann.)
18.4%
5Y CAGR (ann.)
22.5%
All-Time CAGR
9.7%

Valuation

PE Ratio
7.04
Forward PE
6.85
PEG Ratio
0.27
Forward PEG
-2.51
PS Ratio
2.72
Forward PS
2.70
PB Ratio
1.22
P/FCF Ratio
-73.38
P/Adj. FCF Ratio
-51.51
P/OCF Ratio
3.97
EV/Sales
7.65
EV/EBIT
11.39
EV/EBITDA
8.43
EV/FCF
-206.73
Earnings Yield
14.2%
FCF Yield
-1.4%
Adj. FCF Yield
-1.9%

Financial Health

Net Debt
$40.97B
Total Debt
$42.77B
Cash & Short-Term Investments
$1.8B
Total Assets
$71.18B
Current Ratio
0.68
Quick Ratio
0.68
Debt / Equity Ratio
2.32
Debt / EBITDA
5.67
Debt / FCF
-139.20
OCF / Debt
0.13
Interest Coverage
2.31
Altman Z-Score
0.95
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
59.9%
Operating Profit Margin
52.8%
EBITDA Margin
90.8%
Net Profit Margin
40.9%
FCF Margin
-3.7%
Adj. FCF Margin
-5.3%
SBC / Revenue
1.6%
SBC Impact (per share)
-42.5%

Returns

Return on Assets
4.8%
Return on Equity
18.5%
Return on Invested Capital
5.8%
Return on Capital Employed
6.7%
Return on Tangible Assets
4.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.5%
Revenue CAGR 5Y
14.6%
Revenue CAGR 10Y
4.8%
EPS CAGR 3Y
37.8%
EPS CAGR 5Y
48.9%
EPS CAGR 10Y
14.7%
FCF CAGR 3Y
40.9%
FCF CAGR 5Y
-1228.9%
FCF CAGR 10Y
29.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
25
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$4.15
EPS Growth Est (next Q)
-16.5%
Revenue Est (next Q)
$2.08B
Revenue Growth Est (next Q)
9.6%

Fair Value Estimates

Graham Number
$232.23
Graham Upside
62.4%
Lynch Fair Value
$508
Lynch Upside
255.2%
Price Target
$177
Price Target Upside
23.8%

Cash Flow

Operating Cash Flow
$5.62B
Free Cash Flow
$-307.27M
Adj. Free Cash Flow
$-437.73M
FCF Per Share
-$1.97
OCF Per Share
$35.99
OCF/S Ratio
67.7%

Income Statement

Revenue
$8.3B
Gross Profit
$4.97B
Operating Income
$4.38B
EBITDA
$7.54B
Net Income
$3.39B
EPS (Diluted)
$20.32
Revenue / Employee
$12.43M
Profit / Employee
$5.08M
Employees
668

Dividends

Annual Dividend
$1.47
Dividend Yield
1.03%
Payout Ratio
7.2%
FCF Payout Ratio
-72.8%
Adj. FCF Payout Ratio
-51.1%
Dividend Growth (YoY)
41.4%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 11, 2026

© 2026 bestshares.com. All rights reserved.