ADMA Biologics Inc. logo

ADMA Biologics Inc.

ADMA | NASDAQ
Chart Builder DCF Calculator
$9.52
+$0.01 (+0.16%)
Sep 22, 2026, 9:48 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
168.96M 165.35M 146.93M 209.45M 208.93M 206.77M 197.67M 68.13M 34.79M -3.64M -28.24M -22.83M -40.29M -47.69M -65.9M -70.32M -73.14M -78.28M -71.65M -74.41M -73.61M -74.88M
Depreciation & Amortization
7.69M 7.97M 8.1M 7.99M 7.91M 8.13M 8.27M 8.44M 9.31M 9.13M 9.05M 8.88M 7.93M 7.56M 7.11M 6.69M 6.25M 5.86M 5.5M 5.21M 4.82M 4.38M
Stock-Based Compensation
22.9M 21.73M 20.03M 20.07M 18.2M 16.1M 13.62M 9.93M 8.44M 7.22M 6.19M 5.51M 5.13M 4.68M 5.21M 5.36M 4.73M 4.35M 3.49M 2.96M 3.05M 2.96M
Other Working Capital
11.44M 11.81M 2.74M 572K -5.96M -10.37M -2.78M -6.36M -737.88K 10.17M 7.58M 10.01M 11.78M 7.53M 6.4M 2.95M 3.28M 7.44M 5.49M 3.39M 4.81M 3.32M
Other Non-Cash Items
-8.95M -4.02M 3.92M -79.03M -81.12M -84.29M -84.21M 26.36M 27.17M 30.7M 31.91M 5.98M 6.87M 6.58M 12.35M 11.11M 9.63M 8.71M 1.89M 1.69M 1.67M 1.65M
Deferred Income Tax
9.27M 10.89M 11.02M 9.85M 5.05M 3.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.34K 79.7K 80.48K -842.1K -835.48K -910.3K
Change in Working Capital
-63.15M -73.6M -139.6M -103.35M -82.26M -48.91M -16.68M -26.8M -6.71M -22.11M -10.11M -13.72M -21.08M -19.35M -18.29M -38.44M -33.21M -45.87M -51.68M -45.74M -56.66M -43.79M
Operating Cash Flow
136.72M 128.32M 50.4M 64.97M 76.71M 101.22M 118.67M 86.05M 73.01M 21.3M 8.8M -16.18M -41.45M -48.22M -59.51M -85.59M -85.72M -105.15M -112.37M -111.12M -121.56M -110.59M
Capital Expenditures
-20.25M -20.42M -22.58M -24.25M -10.94M -10.58M -8.23M -6.67M -6.37M -5.17M -4.77M -7.32M -9.95M -13.01M -13.91M -13.84M -13.25M -13.78M -13.51M -13.43M -13.53M -13.22M
Cash Acquisitions
1M 6M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.76M -297K -316K -117K -117K -311K -307K -314K -314K -15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-14.5M -14.77M -21.89M -24.37M -11.1M -10.93M -8.58M -7.23M -6.89M -5.4M -4.98M -7.32M -9.95M -13.01M -13.91M -13.84M -13.25M -13.78M -13.51M -13.43M -13.53M -13.22M
Debt Repayment
121.34M 121.36M -3.17M -33.72M -60.45M -60M -60M -68.66M -38.66M -38.67M -38.68M -25.87K -35.12K -37.74K 51.71M 51.71M 51.71M 51.72M -34.3K 1.02M 1.02M 1.02M
Common Stock Repurchased
-187.19M -162.13M -39.17M -30.91M -7.87M -8.57M -3.81M -3.17M -3.38M -2.21M -376.45K -376.45K -598.44K -1.38M -831.3K -831.3K -401.32K -91.37K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.08M -9.72M -4.56M -3.75M -3.01M -1.11M -180K -138.45K 1.64M 1.09M 58.58K -1.49M -2.52M -2.3M -6.68M -4.78M -4.38M -4.38M -61.6K -891.6K -889.31K -883.06K
Financial Cash Flow
-76.49M -47.03M -44.02M -65.93M -63.57M -63.98M -58.3M -66.27M -40.39M -39.78M -38.99M 62.75M 61.49M 60.93M 108.85M 99.93M 108.97M 126.47M 121.05M 99.29M 101.72M 84.54M
Net Cash Flow
45.74M 66.53M -15.52M -25.32M 2.04M 26.3M 51.8M 12.55M 25.73M -23.88M -35.17M 39.25M 10.1M -301.4K 35.43M 495.45K 10.01M 7.54M -4.83M -25.26M -33.37M -39.27M
Free Cash Flow
116.47M 107.9M 27.82M 40.73M 65.77M 90.64M 110.45M 79.39M 66.64M 16.13M 4.03M -23.5M -51.39M -61.23M -73.42M -99.43M -98.97M -118.94M -125.88M -124.56M -135.09M -123.81M
Adj. Free Cash Flow
93.57M 86.17M 7.8M 20.66M 47.57M 74.54M 96.83M 69.46M 58.2M 8.91M -2.16M -29.01M -56.52M -65.92M -78.63M -104.79M -103.7M -123.28M -129.37M -127.52M -138.14M -126.77M
Maintenance CapEx
-14.11M -12.33M -10.49M -10.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.51M -1.51M -4.35M
Growth CapEx
-6.14M -8.08M -12.08M -13.75M -10.94M -10.58M -8.23M -6.67M -6.37M -5.17M -4.77M -7.32M -9.95M -13.01M -13.91M -13.84M -13.25M -13.78M -13.51M -11.92M -12.02M -8.87M
Owner Earnings
122.61M 115.99M 39.9M 54.48M 76.71M 101.22M 118.67M 86.05M 73.01M 21.3M 8.8M -16.18M -41.45M -48.22M -59.51M -85.59M -85.72M -105.15M -112.37M -112.64M -123.08M -114.94M

© 2026 bestshares.com. All rights reserved.