Adeia Inc. logo

Adeia Inc.

ADEA | NASDAQ
Chart Builder DCF Calculator
$25.53
+$0.71 (+2.86%)
At close: Sep 21, 2026, 4:00 PM ET
$25.51
-$0.02 (-0.08%)
Pre-market: Sep 22, 2026, 8:52 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
470.87M 460.49M 443.39M 379.91M 378.67M 380.29M 376.02M 343.72M 359.02M 354.89M 388.79M 405.21M 393.11M 417.71M 438.93M 550.09M 680.18M 794.63M 877.7M 1.1B 1.08B 995.95M
Cost of Revenue
116.01M 59.93M 58.1M 58.36M 57.83M 63.69M 72.78M 81.72M 91.36M 94.88M 95.27M 96.21M 118.64M 139.28M 160.39M 227.58M 273.11M 313.08M 353.91M 352.89M 352.87M 313.29M
Gross Profit
354.86M 400.56M 385.29M 321.55M 320.84M 316.6M 303.25M 262M 267.66M 260.01M 293.51M 309M 274.47M 278.43M 278.55M 322.52M 407.06M 481.55M 523.79M 744.29M 727.72M 682.66M
Operating Income
215.09M 213.29M 201.18M 146.61M 145.18M 149.5M 143.11M 106.41M 117.96M 110.11M 146.56M 155.88M 132.35M 149.86M 161.65M 119.9M 105.3M 85.2M 27.6M 230.65M 216.02M 184.71M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 549K 1.55M 2.58M
Pretax Income
166.39M 155M 140.92M 86.44M 84.8M 88.5M 81.19M 44.13M 53.28M 45.76M 79.98M 89.19M 67.3M 89.22M 109.77M 68.51M 60.78M 30.32M -30.54M 169.6M 143.23M 115.58M
Net Income
122.68M 122.03M 111.08M 73.39M 83.88M 75.54M 64.62M 41.3M 46.21M 39.25M 67.37M 128.4M -284.76M -291.8M -295.88M -384.17M -40.31M -35.8M -55.46M 138.89M 154.21M 132.71M
Selling & General & Admin
117.84M 118.51M 116.59M 110.53M 112.47M 104.96M 100.54M 97.67M 92.84M 94.72M 92.69M 101.19M 92.42M 80.98M 72.67M 106.74M 158.65M 209.84M 264.11M 274.65M 273.75M 276.18M
Research & Development
71.74M 69.25M 67.52M 64.41M 63.2M 62.14M 59.6M 57.92M 56.86M 55.18M 54.26M 51.94M 49.7M 47.6M 44.24M 95.88M 143.11M 186.51M 232.08M 238.99M 237.95M 221.77M
Other Expenses
-49.81M -492K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
139.77M 187.27M 184.11M 174.95M 175.67M 167.1M 160.14M 155.59M 149.7M 149.9M 146.95M 153.12M 142.12M 128.58M 116.9M 202.62M 301.76M 396.35M 496.19M 513.63M 511.7M 497.95M
Interest Expense
36.08M 38.26M 40.36M 43.23M 45.93M 49.01M 52.54M 55.67M 58.57M 60.81M 62.57M 62.16M 58.95M 52.85M 45.34M 38.89M 34.97M 36.09M 38.97M 43.67M 48.53M 44.94M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
255.78M 247.2M 242.21M 233.31M 233.5M 230.79M 232.92M 237.31M 241.06M 244.77M 242.23M 249.33M 260.76M 267.85M 277.29M 430.2M 574.87M 709.44M 850.1M 866.52M 864.58M 811.24M
Income Tax Expense
43.71M 32.97M 29.85M 13.04M 920K 12.96M 16.56M 2.84M 7.07M 6.51M 12.6M -39.21M -30.52M -22.35M -28.62M 19.04M 51.34M 37.91M 28.38M 34.68M -7.53M -13.96M
Shares Outstanding (Basic)
110.22M 109.5M 109.17M 110.35M 108.83M 107.95M 109.11M 109.04M 108.67M 107.77M 107.24M 106.9M 106.46M 105.59M 105.14M 104.51M 104M 103.68M 104.25M 104.85M 104.91M 104.94M
Shares Outstanding (Diluted)
114.4M 114.2M 112.95M 112.82M 112.18M 113.02M 113.6M 113.12M 112.54M 112.98M 112.83M 112.93M 112.78M 113.45M 105.14M 104.51M 104M 105.33M 104.25M 104.85M 104.91M 107.78M
EPS (Basic)
1.13 1.12 1.02 0.67 0.77 0.70 0.60 0.39 0.44 0.37 0.63 1.21 -2.75 -2.82 -2.85 -3.69 -0.39 -0.34 -0.53 1.31 1.46 1.14
EPS (Diluted)
1.08 1.08 0.98 0.65 0.74 0.66 0.57 0.36 0.40 0.34 0.59 1.18 -2.76 -2.83 -2.85 -3.69 -0.39 -0.34 -0.53 1.29 1.44 1.12
EBITDA
260.97M 253.67M 239.86M 188.02M 188.56M 201.2M 206.51M 181.52M 203.21M 201.45M 237.82M 247.56M 244.89M 281.34M 315.5M 295.84M 297.17M 280.91M 235.64M 445.57M 422.53M 368.9M
EBIT
199.13M 193.26M 181.28M 129.66M 130.73M 137.51M 133.73M 99.8M 111.85M 106.57M 142.55M 151.35M 126.25M 142.06M 155.11M 107.4M 95.75M 66.41M 8.44M 213.27M 191.76M 160.51M
Depreciation & Amortization
61.84M 60.41M 58.58M 58.36M 57.83M 63.69M 72.78M 81.72M 91.36M 94.88M 95.27M 96.21M 118.64M 139.28M 160.39M 188.44M 201.42M 214.51M 227.2M 232.3M 230.76M 208.39M

© 2026 bestshares.com. All rights reserved.