Adeia Inc. logo

Adeia Inc.

ADEA | NASDAQ
Chart Builder DCF Calculator
$25.53
+$0.71 (+2.86%)
At close: Sep 21, 2026, 4:00 PM ET
$25.68
+$0.15 (+0.59%)
Pre-market: Sep 22, 2026, 5:18 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
17.37M 22.77M 73.71M 8.83M 16.72M 11.81M 36.03M 19.31M 8.38M 899K 12.7M 24.23M 1.42M 29.02M 73.73M -389.82M -6.47M 23.98M -15.19M -46.38M -1.87M 4.53M
Depreciation & Amortization
16.58M 16.42M 14.68M 14.65M 14.66M 14.59M 14.46M 14.13M 20.52M 23.68M 23.4M 23.77M 24.04M 24.07M 24.34M 46.2M 44.67M 45.19M 52.38M 59.18M 57.76M 57.88M
Stock-Based Compensation
10.46M 8.76M 9.05M 8.68M 8.7M 8.24M 7.49M 7.42M 6.59M 5.15M 4.99M 4.87M 4.56M 3.64M 3.34M 17M 15.48M 16.8M 15.71M 14.41M 14.84M 13.22M
Other Working Capital
-6.86M 3.91M -4.36M -12.13M -18.55M 14.39M 46.66M -17.85M -7.84M 28.69M -17.22M -1.1M -21.74M 13.6M -12.5M -1.54M 12.68M -5.49M -347K 7.4M -5.22M -2.49M
Other Non-Cash Items
402K 857K 730K 739K 717K 705K 894K 679K 318K 464K 692K 626K 962K 1.77M 837K 355.16M 1.16M 1.98M -2.99M -8.6M 13.08M 3.22M
Deferred Income Tax
-624K -2.15M 31.42M 7.17M -874K -4.04M -5.32M 1.78M -548K -3.05M 11.39M -1.5M -872K 2.37M -38.54M -120K -730K -911K 6.11M -5.3M -2.46M 666K
Change in Working Capital
10.46M 11.83M -69.59M -22.25M -16.81M 25.83M 53.92M -29.01M -11.8M 40.09M -13.73M -30.75M -1.38M 2.48M -22.72M 26.59M -13.35M -40.76M 12.84M 69.61M -25.09M -52.78M
Operating Cash Flow
54.63M 58.49M 60M 17.83M 23.12M 57.14M 107.46M 14.31M 23.46M 67.23M 39.44M 21.25M 28.72M 63.35M 40.98M 55.01M 40.76M 46.27M 68.88M 82.93M 56.25M 26.73M
Capital Expenditures
-561K -5.91M -1.44M -1.55M -192K -5.58M -12.55M -60K -421K -9.27M -4.31M -391K -1.25M -390K n/a -3.76M -4.63M -4.47M -5.72M -3.47M -3.14M -1.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50.47M 86K n/a 67K 27K 56K 36K
Purchase of Investments
-10.23M -9.03M -11.05M -33.27M -5.8M -7.19M -8.08M -6.39M -7.53M -11.17M -9.25M -9.83M -23.77M n/a n/a n/a -86K -4.49M -1.9M -19.69M -3.25M -42.51M
Sales Maturities Of Investments
8.35M 10.05M 6.6M 6.6M 6M 6.6M 5M 6.3M 10.7M 9.45M 10.9M 3.8M n/a n/a 1.4M 9.12M 42.28M 12.02M 12.97M 17.81M 34.95M 26.92M
Other Investing Acitivies
-9.52M -5.48M -850K -750K n/a -5.35M -12M n/a n/a -8.48M -2.44M n/a -95K n/a n/a -57K 86K -180K -67K -27K -17.44M -31K
Investing Cash Flow
-11.96M -4.89M -5.89M -28.22M 13K -6.17M -15.63M -153K 2.75M -10.99M -2.66M -6.42M -25.02M -390K 1.4M -45.11M 37.74M 3.06M 5.35M -5.35M 11.17M -17.39M
Debt Repayment
-6.09M -28.09M -21.09M -11.09M -11.09M -17.09M -50.01M -12.01M -12.01M -40.13M -29.13M -15.13M -20.13M -83.63M -10.13M -10.13M -10.13M -10.13M -10.13M -3.33M -57.47M -13.13M
Common Stock Repurchased
19.78M -39.79M -11.54M -1.23M -7.75M -23.28M -19.93M -2.46M -1.37M -7.73M -770K -3.01M -931K -6.56M -616K -3.85M -407K -28.33M -25.57M -31.91M -10.97M -32.36M
Dividend Paid
-5.5M -5.54M -5.44M -5.47M -5.44M -5.42M -5.46M -5.45M -5.43M -5.42M -5.36M -5.34M -5.32M -5.31M -188.19M -5.21M -5.2M -5.22M -5.23M -5.24M -5.25M -5.26M
Other Financial Acitivies
-32.89M n/a n/a n/a n/a 186K 1.7M 8K 1.04M 497K 1.18M 42K 719K 411K 8K 6.19M 59K 8M 2.59M -251K 532K 6.72M
Financial Cash Flow
-23.22M -73.41M -37.07M -17.77M -23.07M -45.61M -73.71M -19.91M -17.78M -52.78M -34.08M -23.44M -25.66M -95.09M -198.92M -13M -15.67M -35.67M -38.33M -40.73M -73.15M -44.03M
Net Cash Flow
19.46M -19.81M 17.05M -28.16M 63K 5.36M 18.13M -5.76M 8.43M 3.46M 2.71M -8.62M -21.96M -32.13M -156.54M -4.23M 61.22M 12.97M 35.68M 36.48M -5.8M -35.43M
Free Cash Flow
54.07M 52.58M 58.56M 16.29M 22.93M 51.56M 94.91M 14.25M 23.04M 57.96M 35.13M 20.86M 27.47M 62.96M 40.98M 51.25M 36.13M 41.8M 63.16M 79.47M 53.11M 24.92M
Adj. Free Cash Flow
43.62M 43.82M 49.51M 7.6M 14.23M 43.32M 87.43M 6.83M 16.45M 52.82M 30.14M 15.98M 22.91M 59.32M 37.64M 34.25M 20.65M 25M 47.44M 65.05M 38.27M 11.7M
Maintenance CapEx
-561K -5.91M n/a -1.46M -192K -5.28M -10.08M -60K -105.57K -9.27M -4.31M n/a -1.25M -390K n/a -3.76M -4.63M -4.47M -5.72M -1.92M n/a n/a
Growth CapEx
n/a n/a -1.44M -87.92K n/a -302.9K -2.47M n/a -315.43K n/a n/a -391K n/a n/a n/a n/a n/a n/a n/a -1.55M -3.14M -1.81M
Owner Earnings
54.07M 52.58M 60M 16.37M 22.93M 51.86M 97.38M 14.25M 23.36M 57.96M 35.13M 21.25M 27.47M 62.96M 40.98M 51.25M 36.13M 41.8M 63.16M 81.01M 56.25M 26.73M

© 2026 bestshares.com. All rights reserved.