Array Digital Infrastructure Inc logo

Array Digital Infrastructure Inc

AD | NYSE
Chart Builder DCF Calculator
$35.33
-$0.23 (-0.65%)
Sep 22, 2026, 1:36 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
648.82M 343.37M 185.39M 149.03M -22M -36M -38M -29M 73M 60M 55M 13M -22M -6M 30M 85M 131M 145M 156M 134M 185M 218M
Depreciation & Amortization
51.3M 198.87M 349.27M 502.87M 661M 663M 665M 688M 678M 674M 679M 670M 688M 699M 700M 688M 670M 679M 678M 677M 679M 676M
Stock-Based Compensation
540K 12.23M 29M 47M 59M 59M 55M 37M 33M 14M 14M 20M 16M 30M 24M 25M 29M 28M 27M 27M 27M 31M
Other Working Capital
29.86M -100.37M -233.64M -178.85M -18M -6M -22M n/a -21M -36M -21M -2M 60M 72M 104M 125M 86M 73M 57M 54M 18M 36M
Other Non-Cash Items
-767.59M -312.67M -127.48M 146.86M 255M 249M 285M 261M 221M 292M 120M 152M 79M 87M 320M 275M 300M 216M 54M 172M 153M 139M
Deferred Income Tax
-232.06M -91.99M -37.73M -73.09M -47M -39M -31M -33M 13M 6M 6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.17M -85.15M -197.61M -247.77M -54M -56M -53M -16M -26M -18M -8M 44M -117M -248M -242M -286M -113M -79M -113M -56M -136M -45M
Operating Cash Flow
-303.15M 64.66M 200.84M 524.9M 852M 840M 883M 908M 992M 1.03B 866M 899M 644M 562M 832M 787M 1.02B 989M 802M 954M 908M 1.02B
Capital Expenditures
100.17M 28.98M -31.2M -163.6M -423M -487M -546M -559M -531M -545M -608M -647M -665M -648M -602M -677M -731M -741M -724M -755M -799M -807M
Cash Acquisitions
5.44M 5.44M 5.44M 5.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.02B 1.02B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.63B 2.46B 2.46B 2.46B -8M -10M -19M -119M -133M -128M -113M -20M -8M -13M -577M -603M -622M -617M -1.31B -1.29B -1.27B -1.4B
Investing Cash Flow
4.75B 3.52B 2.44B 2.31B -422M -486M -556M -672M -660M -673M -721M -667M -673M -661M -1.18B -1.28B -1.35B -1.36B -2.04B -2.04B -2.07B -2.21B
Debt Repayment
-544.67M -551.67M -556.67M -600.92M -62M -198M -208M -21M -255M -265M -198M -267M -28M 24M 471M 522M 405M 216M 208M 482M 1.1B 1.39B
Common Stock Repurchased
-1.73M -37.73M -57.36M -85.36M -111M -75M -54M -26M n/a -6M -6M -21M -31M -38M -48M -43M -55M -42M -34M -23M -5M -15M
Dividend Paid
-3.82B -2.87B -1.99B -1.99B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-65.63M -66.56M -83.6M -119.78M -71M -78M -73M -74M -74M -74M -70M -48M -43M -31M 33M 40M 44M 41M -19M -45M -60M 64M
Financial Cash Flow
-4.44B -3.53B -2.68B -2.79B -244M -363M -347M -133M -341M -345M -274M -336M -102M -45M 456M 519M 394M 201M 142M 401M 1.02B 1.44B
Net Cash Flow
15.44M 52.64M -45.6M 37.63M 186M -9M -20M 103M -9M 10M -129M -104M -131M -144M 109M 26M 58M -168M -1.09B -685M -139M 245M
Free Cash Flow
-202.98M 93.64M 169.64M 361.3M 429M 353M 337M 349M 461M 483M 258M 252M -21M -86M 230M 110M 286M 248M 78M 199M 109M 212M
Adj. Free Cash Flow
-203.52M 81.41M 140.64M 314.3M 370M 294M 282M 312M 428M 469M 244M 232M -37M -116M 206M 85M 257M 220M 51M 172M 82M 181M
Maintenance CapEx
101.39M 30.2M -31.2M -163.6M -423M -487M -546M -559M -531M -545M -608M -647M -616.06M -589.57M -543.57M -618.57M -721.5M -712.21M -653.08M -669.84M -713.84M -750.63M
Growth CapEx
-1.22M -1.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -48.94M -58.43M -58.43M -58.43M -9.5M -28.79M -70.92M -85.16M -85.16M -56.37M
Owner Earnings
-201.76M 94.86M 169.64M 361.3M 429M 353M 337M 349M 461M 483M 258M 252M 27.94M -27.57M 288.43M 168.43M 295.5M 276.79M 148.92M 284.16M 194.16M 268.37M

© 2026 bestshares.com. All rights reserved.