ACI Worldwide Inc. logo

ACI Worldwide Inc.

ACIW | NASDAQ
Chart Builder DCF Calculator
$49.19
-$0.40 (-0.81%)
At close: Sep 22, 2026, 4:00 PM ET
$49.34
+$0.15 (+0.30%)
After-hours: Sep 22, 2026, 5:36 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
70.1M 38.31M 64.34M 91.25M 12.2M 58.87M 98.56M 81.43M 30.89M -7.75M 122.62M 37.91M -6.71M -32.31M 90.23M 23.12M 13.34M 15.49M 109.47M 13.76M 6.5M -1.95M
Depreciation & Amortization
53.98M 27.66M 5.76M 26.54M 26.51M 26.42M 26.62M -37.86M 30.02M 30.18M 31.37M 33.16M 35.16M 34.31M 34.2M 34.95M 35.01M 34.21M 35.79M 36.13M 36.06M 35.93M
Stock-Based Compensation
35.62M 16.96M 25.21M 17.38M 16.41M 11.63M 11.12M 11.35M 10.72M 8.1M 7.01M 6.82M 5.41M 5.3M 7.87M 7.13M 6.8M 7.96M 6.45M 6.37M 7.72M 6.7M
Other Working Capital
-59.08M -35.92M 15.22M 16.4M -17.77M -39.36M 27M 28.21M 5.35M -34.74M 4.56M -7.76M 1.61M -45.33M 23.97M -10.44M 7.35M -34.08M -3.36M 8.06M -14.18M -39.25M
Other Non-Cash Items
642K -178K 21.96M 1.54M 2.21M -26M 2.4M 79.76M -94K -375K 661K 2.78M 1.98M 825K 1.67M -35.96M 1.67M 1.75M 2.04M 705K 1.72M 1.08M
Deferred Income Tax
3.68M 6.33M -190K 5.34M -1.75M -2.46M -10.9M -3.75M 510K 1.01M 21.12M -2.57M -12.26M -10.38M 10.66M -2.67M -3.02M -3.37M 15.48M -2.18M -3.48M -6.08M
Change in Working Capital
-28.99M -24.82M 4.7M -69.02M -5.79M 9.76M -1.3M -71.78M -17.02M 92.09M -97.03M -52.84M -6.14M 42.33M -103.21M 7.64M -14.92M -27.17M -96.66M -15.29M -13.29M 34.07M
Operating Cash Flow
135.04M 64.25M 121.78M 73.04M 49.8M 78.22M 126.48M 59.15M 55.02M 123.24M 85.74M 25.27M 17.44M 40.07M 41.42M 34.2M 38.89M 28.87M 72.58M 39.5M 35.23M 69.76M
Capital Expenditures
-9.86M -14.51M -5.18M -9.91M -7.54M -8.93M -6.94M 15.52M -6.19M -17.79M -7.25M -10.93M -2.32M -8.74M -13.38M -12.12M -5.91M -8.49M -7.61M -9.28M -11.33M -12.4M
Cash Acquisitions
n/a n/a -5.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-18.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 46.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -11.51M -1.8M -6.5M -5.38M -6.76M -6.47M -23.18M -4.44M -14.58M -6.28M -7.55M -8.54M -6.48M -8.4M 92.48M -4.53M -6.21M n/a -4.39M -7.6M -8.05M
Investing Cash Flow
-28.22M -14.51M -12.43M -9.91M -7.54M 37.09M -13.41M -7.66M -6.19M -17.79M -7.25M -10.93M -10.86M -8.74M -13.38M 88.02M -5.91M -8.49M -12.36M -9.28M -11.33M -12.4M
Debt Repayment
-6.92M -14.16M -59.72M -32.06M 44.18M -83.59M -75.93M -15.01M -15.35M -19.77M -28.77M -6.12M -20.64M -15.28M 78.38M -80.34M -6.66M 16.08M -14.74M -36.65M -29.41M -28.34M
Common Stock Repurchased
-106.75M -65.28M -52.62M -16.25M -119.36M -14.41M n/a -8M -57.16M -62.52M -27.59M n/a n/a n/a -115.6M -28.23M -24.85M -37.86M -67.97M n/a -39.41M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.67M 14.29M 3.39M -58.73M -39.83M 81.84M -42.61M 16.96M 10.02M -26.9M -8.12M 18.83M -20.94M -5.76M 8.39M 25.04M -3.86M -5.12M -37.83M 22.78M -3.16M -82.67M
Financial Cash Flow
-136.22M -64.19M -101.4M -105.7M -114.19M -15.35M -117.75M -5.31M -61.78M -108.49M -63.78M 13.41M -40.86M -20.33M -28.05M -82.7M -34.32M -26M -118.01M -12.99M -71.39M -109.96M
Net Cash Flow
-34.54M -34.71M 5.59M 9.57M -67.82M 101.75M -3.65M 44.55M -13.98M -725K 15.29M 26.71M -31.41M 13.56M -1.99M 40.53M 68K -8.08M -19.42M 17.7M -47.83M -52.64M
Free Cash Flow
125.18M 49.74M 116.6M 63.13M 42.26M 69.29M 119.54M 74.66M 48.83M 105.45M 78.49M 14.34M 15.12M 31.33M 28.04M 22.08M 32.98M 20.39M 64.96M 30.22M 23.9M 57.36M
Adj. Free Cash Flow
89.56M 32.78M 91.38M 45.75M 25.85M 57.67M 108.43M 63.32M 38.11M 97.35M 71.48M 7.51M 9.71M 26.03M 20.17M 14.96M 26.18M 12.43M 58.51M 23.85M 16.18M 50.66M
Maintenance CapEx
-9.86M -14.51M -3.38M -7.98M -5.79M -3.98M -6.94M 21.61M -2.74M -15.98M -5.39M -6.7M -2.32M -8.74M -13.38M -12.12M -2.82M -5.46M -1.27M -9.2M -11.19M -12.4M
Growth CapEx
n/a n/a -1.8M -1.93M -1.75M -4.95M n/a -6.1M -3.45M -1.81M -1.86M -4.23M n/a n/a n/a n/a -3.09M -3.02M -6.35M -82.03K -139.95K n/a
Owner Earnings
125.18M 49.74M 118.4M 65.06M 44.01M 74.24M 119.54M 80.76M 52.28M 107.26M 80.35M 18.57M 15.12M 31.33M 28.04M 22.08M 36.07M 23.41M 71.31M 30.3M 24.04M 57.36M

© 2026 bestshares.com. All rights reserved.