Archer Aviation Inc. logo

Archer Aviation Inc.

ACHR | NYSE
Chart Builder DCF Calculator
$5.43
+$0.17 (+3.23%)
At close: Sep 21, 2026, 4:00 PM ET
$5.43
$0 (0.00%)
Pre-market: Sep 22, 2026, 5:57 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-799.7M -742.5M -618.2M -627.4M -612.8M -513.7M -536.8M -447.8M -384.1M -461.3M -457.9M -444.2M -483.6M -371.2M -317.3M -265.2M -350.9M -312.1M -347.8M -313.2M -136.51M -103.61M
Depreciation & Amortization
32M 23.7M 20M 17.5M 15.7M 13.5M 11.7M 10.5M 9.3M 7.8M 6.5M 5.9M 5.2M 4.8M 4.4M 3.2M 2.2M 1.7M 1.3M 900K 500.06K 300.09K
Stock-Based Compensation
297.6M 263.8M 223.5M 158.5M 127.2M 98.2M 108.8M 105.3M 56.5M 60.2M 45.2M 51.3M 104.9M 104M 102.8M 95.2M 171.8M 147.2M 123.6M 104.9M 2.1M 1.1M
Other Working Capital
-19.5M -6.2M -16M -18.1M -11.3M -11.4M -16.2M -5.5M -15M -6.1M 4M 15.4M 28.5M 25.6M 19.3M 12.9M 9.2M 4M 400K -100K 198.78K 198.69K
Other Non-Cash Items
-54.2M -29.3M -51M 57.3M 84.9M 36.3M 64M -11.2M -8.7M 83.7M 106.8M 93.5M 96.5M 5.5M -9.5M -12M -572.23K 4.23M 87.03M 95.43M 77.9M 78.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 14.6M 14.6M 14.6M 14.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.2M -3.1M -7.2M -13.9M -14.6M -11M -16.3M -5M -5.4M 600K 13.2M 24.1M 38.2M 29.6M 19.2M -3.3M -12.4M -2.1M -400K 17M 19.6M 4.1M
Operating Cash Flow
-539.5M -487.4M -432.9M -408M -399.6M -376.7M -368.6M -348.2M -317.8M -294.4M -271.6M -254.8M -238.8M -227.3M -200.4M -182.1M -189.77M -160.97M -136.17M -94.87M -36.41M -19.61M
Capital Expenditures
-119.6M -101.4M -78.8M -73.5M -72.7M -74.7M -82M -66.8M -63M -50.2M -44.3M -38.6M -24.3M -17.7M -6.9M -4.1M -5.6M -4.9M -5.4M -6.4M -3.4M -2.6M
Cash Acquisitions
-154.6M -129.6M -125.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.05B -1.05B -1.05B n/a n/a n/a n/a n/a n/a n/a n/a 200K 200K 200K 200K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
333M 218M 103M n/a n/a n/a n/a n/a n/a 151M 151M 151M 151M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-21M -26.2M -26.2M -1.05B -5.2M n/a n/a n/a n/a n/a 314M 344M -143.6M -143.6M -457.6M -487.6M -99.23K -99.23K -99.23K -599.23K -500K -500K
Investing Cash Flow
-1.01B -1.09B -1.18B -1.13B -77.9M -74.7M -82M -66.8M -63M 100.8M 420.7M 456.6M -16.7M -161.1M -464.3M -491.7M -5.7M -5M -5.5M -6.5M -3.4M -2.6M
Debt Repayment
-10.1M -10.1M n/a -47.5M -15.8M -1M n/a 201.2M 167M 149.7M 136.2M -10M -10M -10M -10M -7.5M 614.5M 617M 619.5M 619.5M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.3M -2.3M -2.3M -2.3M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.2M -330.6M -330.6M 292.6M 285.1M 617.6M 617.5M -5.6M -4.2M -5.9M -5.8M -5.9M 100K n/a n/a n/a 201.8M 201.8M 201.8M 201.8M 45.78K 46.6K
Financial Cash Flow
680.1M 1.5B 1.8B 1.63B 1.84B 1.08B 820.4M 454.7M 333.1M 299.7M 250.1M 151.5M 12.6M -12.3M -9.9M -7M 817.2M 819.5M 821.9M 826.4M 4.65M 4.65M
Net Cash Flow
-869.7M -78.5M 187.5M 94.4M 1.36B 624.4M 369.8M 39.7M -47.7M 106.1M 399.2M 353.3M -242.9M -400.7M -674.6M -680.8M 657.4M 689.2M 715.9M 760.7M -35.16M -17.57M
Free Cash Flow
-659.1M -588.8M -511.7M -481.5M -472.3M -451.4M -450.6M -415M -380.8M -344.6M -315.9M -293.4M -263.1M -245M -207.3M -186.2M -195.37M -165.87M -141.57M -101.27M -39.81M -22.21M
Adj. Free Cash Flow
-956.7M -852.6M -735.2M -640M -599.5M -549.6M -559.4M -520.3M -437.3M -404.8M -361.1M -344.7M -368M -349M -310.1M -281.4M -367.17M -313.07M -265.17M -206.17M -41.91M -23.31M
Maintenance CapEx
-41.3M -47.1M -49.3M -52.8M -35.7M -19.4M -11.7M -10.5M -9.3M -7.8M -6.5M -5.9M -5.2M -4.8M -4.4M -3.2M -2.2M -1.7M -1.3M -900K -500.06K -300.09K
Growth CapEx
-78.3M -54.3M -29.5M -20.7M -37M -55.3M -70.3M -56.3M -53.7M -42.4M -37.8M -32.7M -19.1M -12.9M -2.5M -900K -3.4M -3.2M -4.1M -5.5M -2.9M -2.3M
Owner Earnings
-580.8M -534.5M -482.2M -460.8M -435.3M -396.1M -380.3M -358.7M -327.1M -302.2M -278.1M -260.7M -244M -232.1M -204.8M -185.3M -191.97M -162.67M -137.47M -95.77M -36.91M -19.91M

© 2026 bestshares.com. All rights reserved.