ProFrac Holding Corp. logo

ProFrac Holding Corp.

ACDC | NASDAQ
Chart Builder DCF Calculator
$4.87
-$0.09 (-1.81%)
Sep 22, 2026, 1:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-72M -83.5M -142.6M -100.9M -103.5M -15.4M -101.7M -45.2M -66.7M 3M -96.5M -18.9M -4.6M 59.8M 105.12M 44M 6.6M 20M 5.13M -14.08M -8.61M -25.99M
Depreciation & Amortization
97M 97.1M 102.6M 103M 104.7M 106M 113.3M 112.7M 107.8M 112.8M n/a 111.5M n/a n/a n/a 69.1M 64.4M n/a n/a n/a n/a n/a
Stock-Based Compensation
3.4M n/a n/a n/a 800K 1.1M 1.2M n/a 2.9M 2.1M 2.5M n/a 9.8M 13.1M 14.17M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-11.7M 2.1M 5.1M -11.2M 5.4M -5.9M 5.1M -55.4M 5.2M 21M 10.8M -47M 32.3M -21.8M -103.85M 12.9M 67.2M 17.7M -342K -8.84M 10.51M 8.3M
Other Non-Cash Items
3.9M 4.4M 65.9M 18.4M 29.6M -2.8M -4.3M 14.1M 38.8M -15.1M 131.1M -1.3M 104.4M 112.5M 85.97M 111.1M 110.2M 42M 34.48M 41.9M 37.35M 38.23M
Deferred Income Tax
3.2M 1.4M 2.4M -16.5M n/a n/a 14.7M 1.8M n/a 200K -4.9M 5M n/a n/a 1.34M 1.4M 1M n/a n/a n/a n/a n/a
Change in Working Capital
-12.6M -10.1M 21.2M -3.1M 68.8M -50.2M 53.3M 18.2M 30.7M -23.9M 10.5M 27.3M 44.1M 48.1M -48.07M -53.5M -141.4M -18.3M -33.36M -16.92M -18.28M 4.07M
Operating Cash Flow
22.9M 9.3M 49.5M 900K 100.4M 38.7M 76.5M 101.6M 113.5M 79.1M 42.7M 123.6M 153.7M 233.5M 158.54M 172.1M 40.8M 43.7M 6.25M 10.91M 10.47M 16.31M
Capital Expenditures
-31.7M -40.7M -36.6M -34.3M -46.5M -52.5M -63.2M -70M -61.9M -59.9M -33.1M -52.6M -98.1M -83.2M -116.72M -123.4M -74.6M -41.5M -16.82M -16.98M -36.25M -17.36M
Cash Acquisitions
-6.2M 6.2M 900K 4.2M n/a n/a 41M 2.9M -194.4M n/a 7.3M 6.9M -12.9M -443.6M -285.77M -97.2M 22.3M -334.9M -1.86M n/a -127K -2.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -2M n/a n/a n/a n/a n/a n/a 2.04M -20.9M -1.3M -3.9M -4.24M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.1M n/a n/a n/a 300K 800K 1.7M 2.1M 24.8M 6.6M 2.7M n/a 400K 1M 1.61M n/a n/a 45.6M 66K -99K 856K 16.73M
Investing Cash Flow
-30.8M -34.5M -35.7M -30.1M -46.2M -51.7M -20.5M -67M -231.5M -53.3M -23.1M -45.7M -110.6M -525.8M -398.84M -241.5M -53.6M -334.7M -22.86M -17.08M -35.52M -2.93M
Debt Repayment
18.4M 36.2M -47.9M -17.7M -43.5M 15.5M -66.6M -33.1M 117.4M -21.6M 23.3M -128.8M -87.1M 345.5M 218.42M 60.3M -170.9M 334.2M 8.99M 5.12M 33.85M -6.62M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.1M -400K -1.6M -100K -700K -1.3M -100K n/a -2.3M -1.2M -43.4M n/a -900K -18.4M -6.97M n/a -72.9M -17.9M -3.37M 37K -1.13M 6K
Financial Cash Flow
15.3M 35.8M -48.9M 61.2M -44.2M 14.2M -66.7M -33.1M 113.7M -22.8M -20.1M -79.9M -88M 327.1M 211.44M 60.3M 57.9M 316.3M 5.61M 5.15M 32.72M -6.61M
Net Cash Flow
7.4M 10.6M -35.1M 32M 10M 1.2M -10.7M 1.5M -4.3M 3M -500K -2M -44.9M 34.8M -28.84M -8.98M 45M 25.3M -10.99M -1.02M 7.66M 6.77M
Free Cash Flow
-8.8M -31.4M 12.9M -33.4M 53.9M -13.8M 13.3M 31.6M 51.6M 19.2M 9.6M 71M 55.6M 150.3M 41.81M 48.7M -33.8M 2.2M -10.56M -6.07M -25.78M -1.05M
Adj. Free Cash Flow
-12.2M -31.4M 12.9M -33.4M 53.1M -14.9M 12.1M 31.6M 48.7M 17.1M 7.1M 71M 45.8M 137.2M 27.64M 48.7M -33.8M 2.2M -10.56M -6.07M -25.78M -1.05M
Maintenance CapEx
-31.7M -40.7M -36.6M -34.3M -46.5M -38.82M -63.2M -69.22M -61.9M -59.9M -33.1M -52.6M -19.96M n/a -29.04M n/a n/a n/a n/a n/a -12.62M -9.46M
Growth CapEx
n/a n/a n/a n/a n/a -13.68M n/a -776.71K n/a n/a n/a n/a -78.14M -83.2M -87.69M -123.4M -74.6M -41.5M -16.82M -16.98M -23.63M -7.9M
Owner Earnings
-8.8M -31.4M 12.9M -33.4M 53.9M -115.48K 13.3M 32.38M 51.6M 19.2M 9.6M 71M 133.74M 233.5M 129.5M 172.1M 40.8M 43.7M 6.25M 10.91M -2.15M 6.85M

© 2026 bestshares.com. All rights reserved.