AAON Inc. logo

AAON Inc.

AAON | NASDAQ
Chart Builder DCF Calculator
$76.40
-$0.36 (-0.47%)
At close: Sep 21, 2026, 4:00 PM ET
$77.93
+$1.53 (+2.00%)
After-hours: Sep 21, 2026, 7:53 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
56.66M 39.82M 32.03M 30.78M 15.49M 29.29M 24.69M 52.63M 52.23M 39.02M 47.05M 48.08M 45.68M 36.81M 38.9M 27.47M 15.95M 18.06M 6.19M 15.58M 20.62M 16.38M
Depreciation & Amortization
23.86M 20.94M 20.4M 20.01M 44K 18.97M 56K 17.32M 14.55M 13.45M 13.19M 12.3M 11M 10.3M 9.62M 9.37M 9.3M 7.14M 7.88M 7.61M 7.53M 7.4M
Stock-Based Compensation
3.01M 7.7M n/a 4.63M 4.77M 4.02M 3.92M 4.36M 4.49M 3.96M 4.28M 4.28M 4.3M 3.52M 3.47M n/a n/a 3.11M 3.03M 2.99M 3.03M 2.76M
Other Working Capital
63.23M -10.3M -52.11M 11.09M 17.63M -6.89M -1.55M -34.57M -899K 6.3M -11.74M -7.5M -3.09M 4.01M -7.99M 15.73M 5.61M 16.37M -4.71M -20.23M 3.16M -242K
Other Non-Cash Items
-53.21M 621K 3.84M 720K 20.6M 152K 15.09M -8.07M 1.16M 297K -1.4M 1.61M 1.13M 174K 993K 4.71M 3.63M 502K 295K 80K 505K -211K
Deferred Income Tax
3.24M 4.59M 8.11M 25.46M -8.4M 5.98M -2.49M -4.15M 781K -740K -2.61M 521K -5.36M 921K -12.77M -436K -1.1M 973K 903K 19K -1.91M 4.66M
Change in Working Capital
-12.58M -39.67M -45.07M -69.34M -54.33M -67.62M -40.41M 1.69M -37.67M 35.97M -8.76M -19.58M -1.64M -46.91M -22.3M 3.88M -22.55M -36.59M -31.82M -14.49M 4.31M -2.14M
Operating Cash Flow
20.97M 33.99M 19.32M 12.26M -21.83M -9.21M 845K 63.78M 35.54M 92.37M 51.75M 47.21M 55.12M 4.82M 17.9M 44.99M 5.22M -6.8M -13.52M 11.79M 34.07M 28.84M
Capital Expenditures
-52.16M -45.13M -62.5M -45.55M -35.79M -46.72M -85.91M -33.99M -36.7M -34.69M -26.59M -22.27M -31.69M -28.94M -12.44M -14.36M -35.2M -14.03M -12.73M -9.48M -16.75M -16.4M
Cash Acquisitions
n/a n/a -235K n/a n/a n/a n/a -16K n/a n/a n/a n/a n/a n/a n/a n/a n/a -249K -103.43M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.52M -6.16M 12.4M 12K 13K -3.67M 17K -14.4M 13K 29K 12K 36K 16K 116K 7K 14K 23K 16K 13K 29K 17K 14K
Investing Cash Flow
-49.64M -51.29M -53.79M -49.13M -39.1M -50.39M -99.33M -38.35M -36.68M -38.71M -26.58M -22.24M -31.68M -28.82M -12.43M -14.35M -35.17M -14.26M -116.14M -9.45M -16.74M -16.39M
Debt Repayment
9.85M 26.83M 38.18M 42.87M 64.63M 97.51M 99.46M -30.21M 85.88M -34.14M -40.09M -116K -5.13M 12.66M -5.29M -30.05M 41.22M 25M n/a n/a n/a n/a
Common Stock Repurchased
-1.27M n/a -3K n/a 1.54M -31.54M n/a n/a -100.03M n/a n/a -25.01M n/a n/a -4.79M -2.03M -2.63M -3.28M -5.86M -4.74M -5.09M -5.19M
Dividend Paid
-8.23M -8.15M -8.17M -8.16M -8.18M -8.1M -6.51M -6.49M -6.52M -6.56M -6.5M -6.94M -6.55M -6.46M -12.82M -10.1M n/a n/a -9.98M -9.96M n/a n/a
Other Financial Acitivies
13.9M -4.6M -9.73M 9.17M -3.79M -6.77M -582K -3.96M -452K -3.46M -100K -40K 5.53M -1.03M -40K 4K -178K -804K 39.95M -5K -315K -1.22M
Financial Cash Flow
40.29M 17.15M 33.45M 37.82M 59.87M 55.47M 98.33M -30.84M -15.15M -34.31M -38.68M -30.1M 1.25M 21.03M -10.79M -37.59M 41.93M 23.81M 30.68M -11.99M -2.99M 3.04M
Net Cash Flow
11.63M -139K -1.03M 946K -1.06M -4.13M -151K -5.41M -16.29M 19.34M -13.51M -5.13M 24.69M -2.97M -5.32M -6.94M 11.98M 2.74M -98.99M -9.65M 14.35M 15.48M
Free Cash Flow
-31.18M -11.13M -43.18M -33.3M -57.62M -55.94M -85.06M 29.78M -1.15M 57.27M 25.16M 24.93M 23.42M -24.11M 5.47M 30.64M -29.97M -20.83M -26.25M 2.31M 17.32M 12.43M
Adj. Free Cash Flow
-34.19M -18.83M -43.18M -37.92M -62.39M -59.96M -88.98M 25.42M -5.65M 53.31M 20.88M 20.66M 19.12M -27.63M 2M 30.64M -29.97M -23.95M -29.27M -679K 14.29M 9.67M
Maintenance CapEx
-23.86M -20.94M -10.66M -22.2M -35.79M -22.15M -85.91M -27.94M -24.98M -34.69M -6.8M n/a -3.12M n/a n/a n/a -9.94M n/a -5.14M -8.01M -9.67M -16.4M
Growth CapEx
-28.29M -24.18M -51.84M -23.35M n/a -24.57M n/a -6.05M -11.72M n/a -19.79M -22.27M -28.57M -28.94M -12.44M -14.36M -25.26M -14.03M -7.59M -1.47M -7.08M n/a
Owner Earnings
-2.89M 13.05M 8.66M -9.94M -57.62M -31.37M -85.06M 35.83M 10.56M 57.27M 44.95M 47.21M 51.99M 4.82M 17.9M 44.99M -4.72M -6.8M -18.66M 3.78M 24.4M 12.43M

© 2026 bestshares.com. All rights reserved.