Zai Lab Limited logo

Zai Lab Limited

ZLAB | NASDAQ
Chart Builder DCF Calculator
$26.43
+$0.73 (+2.84%)
At close: Sep 21, 2026, 4:00 PM ET
$26.69
+$0.26 (+0.98%)
Pre-market: Sep 22, 2026, 4:01 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-175.54M -257.1M -334.62M -443.29M -704.47M -268.91M
Depreciation & Amortization
15.01M 11.86M 9.03M 8.23M 6.49M 4.64M
Stock-Based Compensation
65.6M 70.65M 79.63M 61.3M 40.71M 24.83M
Other Working Capital
2.39M -43.5M 35.4M -22.23M 9.08M -13.19M
Other Non-Cash Items
-1.02M 28.12M 8.17M 72.36M 67.85M 4.01M
Deferred Income Tax
-3.34M n/a n/a n/a 17.08M 1.13M
Change in Working Capital
-51.51M -68.39M 39.61M -66.25M 23.11M 18.25M
Operating Cash Flow
-150.79M -214.87M -198.18M -367.64M -549.23M -216.06M
Capital Expenditures
-8.1M -61.52M -8.49M -24.98M -18.95M -10.67M
Cash Acquisitions
n/a 29K n/a n/a -30M 539K
Purchase of Investments
-10M -330M -134M -260.27M -445M -949.16M
Sales Maturities Of Investments
331.2M 16.3M 117.7M 705.27M 743.9M 405M
Other Investing Acitivies
-5.24M -55.86M 12.74M -399K 3K -539K
Investing Cash Flow
307.87M -375.19M -10.78M 420.02M 249.96M -554.83M
Debt Repayment
68.12M 131.32M n/a n/a n/a -6.53M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.63M 1.22M -6.43M -1.73M 1.33M 1.28M
Financial Cash Flow
72.35M 349.89M -6.43M -1.73M 820.2M 1.13B
Net Cash Flow
229.91M -240.48M -218.01M 44.37M 522.04M 366.42M
Free Cash Flow
-158.89M -276.39M -206.67M -392.63M -568.18M -226.72M
Adj. Free Cash Flow
-224.49M -347.04M -286.3M -453.93M -608.89M -251.55M
Maintenance CapEx
n/a -15.29M n/a n/a n/a n/a
Growth CapEx
-8.1M -46.23M -8.49M -24.98M -18.95M -10.67M
Owner Earnings
-150.79M -230.16M -198.18M -367.64M -549.23M -216.06M

© 2026 bestshares.com. All rights reserved.