ZIM Integrated Shipping Services Ltd. logo

ZIM Integrated Shipping Services Ltd.

ZIM | NYSE
Chart Builder DCF Calculator
$30.58
+$0.12 (+0.39%)
Sep 22, 2026, 1:55 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
n/a -86.3M 38.1M 123.4M 23.7M 296.1M 562.7M 1.13B 372.8M 92.1M -146.6M -2.27B -212.7M -58.1M 416.5M 1.17B 1.34B 1.71B 1.71B 1.46B 888.2M 589.6M
Depreciation & Amortization
322M 318M 314M 332.8M 323.1M 315.9M 308.9M 295M 278M 260.6M 239.3M 423.8M 421.5M 387.2M 388.6M 380.2M 337.3M 290.2M 248.58M 220.9M 176.1M 133.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.96M 7.6M 11.3M -143.5M -18.1M -124.8M 34.5M -400K 222.6M 136.5M -9.5M 23.3M -2.7M -90.3M -162.8M -175.7M -5.2M 33.9M 49.99M 207.4M 130.1M 175M
Other Non-Cash Items
71.93M 81.6M -263.64M 105M 110.9M 106.6M 83.5M 124.9M 102.5M 86.9M 87.2M 2.15B 151.2M -203.4M -35.7M -310.6M -350.7M -731.6M -293.9M 28.2M 35.7M 33.1M
Deferred Income Tax
n/a -11.9M 160.79M 48.9M 25.6M 84.4M 38.1M 6.8M 2.1M 4.2M 9.5M -71.1M -59.4M -6.6M 141.4M 348.7M 400.6M 507.6M 374.13M 358M 223.8M 54.4M
Change in Working Capital
-94.84M -38.7M 50.48M 18.3M -42M 51.7M 159.1M -55.4M 21.4M -117.7M -27.2M 101.6M 46M 54.5M 157.8M 87.6M -13.1M -117.2M -32.63M -61.7M -143.2M -33.3M
Operating Cash Flow
299.09M 262.7M 299.73M 628.4M 441.3M 854.7M 1.15B 1.5B 776.8M 326.1M 162.2M 337.6M 346.6M 173.6M 1.07B 1.67B 1.71B 1.66B 2B 2.01B 1.18B 777.4M
Capital Expenditures
-12.7M -31.3M -53.45M -67.3M -24.4M -78M -73M -50.3M -66.4M -24.4M -40.5M -13.7M -25.6M -35.9M -27.8M -54.6M -80.6M -182.5M -249.2M -291.3M -331.5M -133M
Cash Acquisitions
2.66M n/a 4.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -765.6M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.47M n/a -2.11M n/a n/a n/a -1.1M n/a -1.1M n/a 471.4M -26.2M -422.3M -161.1M n/a -765.6M -621.9M -182.9M n/a n/a n/a -2.1M
Sales Maturities Of Investments
124.02M n/a -37.36M n/a 150.6M n/a 116.1M n/a 116.1M 200.1M 2.6M 19.9M 581.8M 1.4B n/a 556.2M n/a 99.8M n/a n/a 16.4M n/a
Other Investing Acitivies
-4.5M 136.7M -96.06M 8.8M 15M 36.3M -359.1M -95.9M 7.8M 8M 12.3M 10.9M -300K 2.3M -407.6M 773.8M 9.3M 5M -2.06B -295.8M 1.8M 500K
Investing Cash Flow
118.71M 105.4M -184.25M -58.5M 141.2M -41.7M -317.1M -146.2M 56.4M 183.7M 445.8M -9.1M 133.6M 1.21B -435.4M -255.8M -693.2M -260.6M -2.31B -587.1M -313.3M -134.6M
Debt Repayment
-297.17M -281.3M -332.33M -332.4M -349.6M -460.4M -501.7M -463.9M -480.3M -636.7M -499M -352.7M -466.4M -416M -483.6M -433.3M -357.1M -169.7M -264.83M -234.1M -467M -191.4M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.72M -106.1M -46.83M -7.2M -471M n/a -439.6M -111.9M -27.7M n/a n/a n/a -769.2M n/a -354.4M -570.3M -2.38B n/a -299.36M -237M n/a n/a
Other Financial Acitivies
-10.27K -111M -56.94K -118.1M -123.5M -121.9M -123.2M -121.1M -121.2M -104.1M -100.6M -98.8M -96.5M -93.7M -66.7M -63.4M -54.3M -45M -42.69M -40.1M -44.4M -37.6M
Financial Cash Flow
-299.91M -498.4M -379.22M -457.7M -944.1M -582.3M -1.06B -696.9M -629.2M -740.8M -599.6M -451.5M -1.33B -509.7M -904.7M -1.07B -2.79B -214.7M -606.87M -511.2M -511.4M -23.6M
Net Cash Flow
115.5M -130.1M -247.3M 111.9M -359M 231.4M -234M 658.9M 201.9M -233.6M 9.4M -128.2M -852.3M 870.5M -263.6M 338.9M -1.78B 1.18B -911.7M 909.7M 356.9M 618M
Free Cash Flow
286.39M 231.4M 246.28M 561.1M 416.9M 776.7M 1.08B 1.45B 710.4M 301.7M 121.7M 323.9M 321M 137.7M 1.04B 1.62B 1.63B 1.48B 1.76B 1.72B 849.1M 644.4M
Adj. Free Cash Flow
286.39M 231.4M 246.28M 561.1M 416.9M 776.7M 1.08B 1.45B 710.4M 301.7M 121.7M 323.9M 321M 137.7M 1.04B 1.62B 1.63B 1.48B 1.76B 1.72B 849.1M 644.4M
Maintenance CapEx
-12.7M -31.3M -53.45M -67.3M -24.4M n/a n/a n/a n/a n/a -40.5M -13.7M -25.6M -35.9M -27.8M -17.12M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -78M -73M -50.3M -66.4M -24.4M n/a n/a n/a n/a n/a -37.48M -80.6M -182.5M -249.2M -291.3M -331.5M -133M
Owner Earnings
286.39M 231.4M 246.28M 561.1M 416.9M 854.7M 1.15B 1.5B 776.8M 326.1M 121.7M 323.9M 321M 137.7M 1.04B 1.65B 1.71B 1.66B 2B 2.01B 1.18B 777.4M

© 2026 bestshares.com. All rights reserved.