AiRWA Inc. logo

AiRWA Inc.

YYAI | NASDAQ
Chart Builder DCF Calculator
$0.78
+$0.04 (+5.21%)
Sep 22, 2026, 1:48 PM ET · Market open
TTM
Period Ending
Q3 2026
Jan 30, 2026
Q2 2026
Oct 30, 2025
Q1 2026
Jul 30, 2025
Q4 2025
Apr 29, 2025
Q3 2025
Jan 30, 2025
Q2 2025
Oct 30, 2024
Q1 2025
Jul 30, 2024
Q4 2024
Apr 29, 2024
Q3 2024
Jan 30, 2024
Q2 2024
Oct 30, 2023
Q1 2024
Jul 30, 2023
Q4 2023
Apr 29, 2023
Q3 2023
Jan 30, 2023
Q2 2023
Oct 30, 2022
Q1 2023
Jul 30, 2022
Q4 2022
Apr 29, 2022
Q3 2022
Jan 30, 2022
Q2 2022
Oct 30, 2021
Q1 2022
Jul 30, 2021
Q4 2021
Apr 29, 2021
Q3 2021
Jan 30, 2021
Q2 2021
Oct 30, 2020
Q1 2021
Jul 30, 2020
Net Income
-565.97K 1.17M 2.89M 4.06M 5.84M 5.99M 5.88M 2.98M -5.79M -12.9M -23.78M -25.44M -21.31M -16.44M -46.15M -47.08M -57.63M -56.96M -20.66M -18.59M -13.73M -13.79M -12.71M
Depreciation & Amortization
2.98M 2.98M 2.98M 2.98M 2.98M 2.23M 1.49M 859.3K 11.56M 11.56M 11.63M 11.52M 259.44K 350.23K 371.13K 410.85K 224.18K 134.69K 43.9K 2.73K 1.3K n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.31M -27.59M 5.44M 2.65M 1.11M -2.43M -3.19M -1.05M 1.53M 2.95M 2.57M 2.23M 731.35K -1.49M -2.84M -1.89M -1.17M -104.16K 1.62M 1.76M 1.27M 11.1K -470.32K
Other Non-Cash Items
921.19K 925.57K 769.85K 905.03K 2.56M 5.95M 2.41M 2.46M -6.81M -1.07M 4.64M 2.89M 6.98M -3.45M 30.67M 34.55M 49.78M 51.23M 16.78M 14.89M 8.01M 8.21M 6.67M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
65.57K -37.52M -7.5M -8.32M -9.34M -10.86M -8.16M -3.81M 2.02M 1.88M 4.38M 2.86M 851.82K 4.87M -1.92M -254.16K -1.55M -3.38M 809.4K -814.73K 390.03K -17.98K -301.39K
Operating Cash Flow
3.4M -32.45M -861.9K -379.38K 2.03M 3.31M 1.62M 2.49M 980.1K -516.85K -3.13M -8.17M -13.22M -14.67M -17.03M -12.37M -9.17M -8.97M -3.03M -4.52M -5.33M -5.59M -6.34M
Capital Expenditures
n/a n/a 3 7 7 3 7 3 n/a 4 -5 -5 -9 -9 -4 -1 3 n/a 3 -4 -4 -1 -4
Cash Acquisitions
-165.8M -36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 125.66K 125.66K 125.66K 125.66K n/a n/a n/a n/a n/a n/a -73.4K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 506K -344K -1.44M -1.74M -2.25M -1.4M -300K n/a 73.4K 73.4K 146.8K
Investing Cash Flow
-165.8M -36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 631.66K -218.34K -1.32M -1.62M -2.25M -1.43M -330K -30K 43.4K 73.4K 73.4K
Debt Repayment
n/a 72.67K 72.67K 72.67K 72.67K -654.48K 601K 2 -210.58K 1.58M -2.74M -2.92M 811.76K 1.68M 12.45M 13.73M 12.21M 11.5M 4.3M 5.42M 5.95M 7.87M 7.87M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
172.88M 144.93K 869.74K 394.78K -2.45M -2.03M -1.84M -2.45M n/a n/a n/a n/a n/a -9.67K n/a n/a n/a 9.67K n/a n/a -332.24K -2.03M -2.36M
Financial Cash Flow
198.03M 173.32M 869.74K 394.78K -2.45M -2.69M -1.24M -2.45M -660.58K 1.13M 1.81M 5.82M 10.01M 10.87M 16.64M 13.73M 12.21M 11.51M 4.3M 5.42M 5.61M 5.84M 5.51M
Net Cash Flow
35.63M 104.87M -649.19K 1.02M -16.1M 1.36M 1.32M -162.74K 16.88M -324.95K -1.36M -462.91K -765.7K -1.14M 735.93K -263.79K 752.01K 1.09M 909.34K 848.95K 316.73K 340.17K 102.9K
Free Cash Flow
3.4M -32.45M -861.9K -379.38K 2.03M 3.31M 1.62M 2.49M 980.1K -516.85K -3.13M -8.17M -13.22M -14.67M -17.03M -12.37M -9.17M -8.97M -3.03M -4.52M -5.33M -5.59M -6.34M
Adj. Free Cash Flow
3.4M -32.45M -861.9K -379.38K 2.03M 3.31M 1.62M 2.49M 980.1K -516.85K -3.13M -8.17M -13.22M -14.67M -17.03M -12.37M -9.17M -8.97M -3.03M -4.52M -5.33M -5.59M -6.34M
Maintenance CapEx
n/a n/a 3 11 14 10 14 6 n/a 4 -5 -5 -5 -5 n/a 6 6 6 12 6 6 6 n/a
Growth CapEx
n/a n/a n/a -4 -7 -7 -7 -3 n/a n/a n/a n/a -4 -4 -4 -7 -3 -6 -9 -10 -10 -7 -4
Owner Earnings
3.4M -32.45M -861.9K -379.37K 2.03M 3.31M 1.62M 2.49M 980.1K -516.85K -3.13M -8.17M -13.22M -14.67M -17.03M -12.37M -9.17M -8.97M -3.03M -4.52M -5.33M -5.59M -6.34M

© 2026 bestshares.com. All rights reserved.