Yum! Brands Inc. logo

Yum! Brands Inc.

YUM | NYSE
Chart Builder DCF Calculator
$139.38
+$1.39 (+1.01%)
At close: Sep 21, 2026, 3:59 PM ET
$139.21
-$0.17 (-0.12%)
After-hours: Sep 21, 2026, 7:16 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.74B 1.56B 1.45B 1.43B 1.43B 1.49B 1.53B 1.56B 1.61B 1.6B 1.51B 1.42B 1.23B 1.33B 1.28B 1.48B 1.65B 1.58B 1.58B 1.33B 1.15B
Depreciation & Amortization
221M 206M 194M 188M 185M 175M 169M 162M 159M 153M 146M 142M 138M 146M 151M 157M 162M 164M 163M 171M 158M
Stock-Based Compensation
56M 53M 54M 68M 67M 69M 78M 86M 93M 95M 89M 86M 83M 84M 81M 82M 80M 75M 111M 106M 100M
Other Working Capital
-125M -136M -62M 27M -18M 11M 87M 61M 94M 163M 64M 81M 43M 25M 22M 46M 108M 118M 111M 35M 4M
Other Non-Cash Items
58M 173M 152M 140M 98M 23M 28M 20M -12M 27M -10M 17M 70M 3M -24M -81M -97M -102M -75M -34M -118M
Deferred Income Tax
112M 107M 140M -30M -43M -30M -192M -205M -265M -290M -151M -128M 18M -55M -24M -159M -291M -200M -206M -86M -20M
Change in Working Capital
-162M -87M -80M 37M -2M -34M 15M 7M 31M 21M 28M 46M -12M -76M -79M -25M 133M 194M 174M 227M 124M
Operating Cash Flow
2.02B 2.01B 1.91B 1.84B 1.73B 1.69B 1.62B 1.63B 1.62B 1.6B 1.61B 1.58B 1.52B 1.43B 1.39B 1.46B 1.64B 1.71B 1.74B 1.72B 1.39B
Capital Expenditures
-375M -371M -342M -300M -279M -257M -257M -262M -272M -285M -300M -304M -299M -279M -250M -243M -227M -230M -199M -177M -170M
Cash Acquisitions
-838M -818M -144M -47M -121M -21M -140M -132M 170M 60M 200M 184M 54M 73M 136M 83M 89M 85M 6M 265M 243M
Purchase of Investments
n/a n/a n/a 25M -91M -91M -91M -116M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1M 91M 91M 91M 90M n/a 121M 121M 121M 121M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
127M 95M 57M -68M -64M -53M -28M 3M -25M -3M 6M 8M 16M 4M -48M -69M -78M -28M 4M 41M 47M
Investing Cash Flow
-1.09B -1B -338M -299M -465M -422M -395M -386M -6M -107M -94M -112M -229M -202M -162M -229M -216M -173M -189M 129M 120M
Debt Repayment
525M 502M 356M 216M 132M 103M -367M -438M -581M -676M -81M -51M 315M 579M 311M 936M 764M 493M 128M -1.1B -943M
Common Stock Repurchased
-508M -552M -488M -729M -670M -441M -327M -50M n/a -50M -536M -693M -907M -1.2B -1.45B -1.62B -1.65B -1.59B -1.1B -769M -525M
Dividend Paid
-798M -789M -779M -770M -761M -752M -735M -716M -698M -678M -668M -661M -653M -649M -635M -620M -607M -592M -587M -582M -575M
Other Financial Acitivies
-75M -85M -83M -74M -60M -73M -70M -74M -63M -25M -31M -30M -35M -53M -42M -85M -90M -77M -88M -58M -56M
Financial Cash Flow
-856M -924M -994M -1.36B -1.36B -1.16B -1.5B -1.28B -1.34B -1.43B -1.32B -1.44B -1.28B -1.32B -1.81B -1.39B -1.58B -1.77B -1.64B -2.51B -2.1B
Net Cash Flow
-502M -313M 335M 90M -94M 83M -248M -36M 269M 77M 212M 31M -9M -124M -648M -206M -184M -253M -64M -614M -508M
Free Cash Flow
1.65B 1.64B 1.57B 1.54B 1.45B 1.43B 1.37B 1.37B 1.35B 1.32B 1.31B 1.28B 1.22B 1.15B 1.14B 1.21B 1.41B 1.48B 1.55B 1.54B 1.22B
Adj. Free Cash Flow
1.59B 1.59B 1.51B 1.47B 1.38B 1.36B 1.29B 1.28B 1.25B 1.22B 1.22B 1.19B 1.14B 1.06B 1.06B 1.13B 1.33B 1.4B 1.43B 1.43B 1.12B
Maintenance CapEx
-212.13M -164.3M -86.89M -58.18M -67.48M -104.31M -195.08M -214.92M -232.38M -216.83M -198.11M -211.72M -211.39M -201.65M -165.3M -119.02M -74.21M -50.5M -49.8M -45.27M -77.27M
Growth CapEx
-162.87M -206.7M -255.11M -241.82M -211.52M -152.69M -61.92M -47.08M -39.62M -68.17M -101.89M -92.28M -87.61M -77.35M -84.7M -123.98M -152.79M -179.5M -149.2M -131.73M -92.73M
Owner Earnings
1.81B 1.85B 1.82B 1.78B 1.66B 1.58B 1.43B 1.42B 1.38B 1.39B 1.41B 1.37B 1.31B 1.23B 1.22B 1.34B 1.56B 1.66B 1.69B 1.67B 1.31B

© 2026 bestshares.com. All rights reserved.