Xinyi Glass  Limited logo

Xinyi Glass Limited

XYIGF | OTC
Chart Builder DCF Calculator
$1.25
$0 (0.00%)
At close: Sep 21, 2026, 04:00 PM ET
$1.25
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$5.53B
Enterprise Value
$45.48B
Beta
1.30
Average Volume
N/A
Shares Outstanding (Diluted)
4.43B
Shares Change YoY
4.93%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
N/A
Price Change 3M
0.0%
Price Change 6M
-19.4%
Price Change YTD
21.4%
Price Change 1Y
15.7%
Price Change 3Y
-8.8%
Price Change 5Y
-57.8%
1M CAGR (ann.)
13.6%
1Y CAGR (ann.)
15.7%
5Y CAGR (ann.)
-17.3%
All-Time CAGR
4.6%

Valuation

PE Ratio
13.19
Forward PE
11.43
PEG Ratio
0.16
Forward PEG
0.60
PS Ratio
1.89
Forward PS
1.70
PB Ratio
1.02
P/FCF Ratio
11.02
P/Adj. FCF Ratio
11.02
P/OCF Ratio
8.07
EV/Sales
1.99
EV/EBIT
15.86
EV/EBITDA
9.85
EV/FCF
11.60
Earnings Yield
7.5%
FCF Yield
9.0%
Adj. FCF Yield
9.0%

Financial Health

Net Debt
HK$2.08B
Total Debt
HK$4.46B
Cash & Short-Term Investments
HK$2.38B
Total Assets
HK$54.45B
Current Ratio
1.41
Quick Ratio
0.92
Debt / Equity Ratio
0.10
Debt / EBITDA
0.97
Debt / FCF
1.14
OCF / Debt
1.20
Interest Coverage
31.54
Altman Z-Score
3.85
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
30.4%
Operating Profit Margin
12.5%
EBITDA Margin
21.7%
Net Profit Margin
13.9%
FCF Margin
17.1%
Adj. FCF Margin
17.1%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
5.9%
Return on Equity
7.7%
Return on Invested Capital
6.7%
Return on Capital Employed
7.4%
Return on Tangible Assets
6.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
12.8%
Revenue CAGR 5Y
13.7%
Revenue CAGR 10Y
7.0%
EPS CAGR 3Y
-7.3%
EPS CAGR 5Y
10.0%
EPS CAGR 10Y
2.5%
FCF CAGR 3Y
75.6%
FCF CAGR 5Y
18.5%
FCF CAGR 10Y
19.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Feb 28, 2027
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$1.62
Graham Upside
29.6%
Lynch Fair Value
$0.95
Lynch Upside
-24.0%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
HK$5.36B
Free Cash Flow
HK$3.92B
Adj. Free Cash Flow
HK$3.92B
FCF Per Share
$0.89
OCF Per Share
$1.21
OCF/S Ratio
23.0%

Income Statement

Revenue
HK$22.9B
Gross Profit
HK$6.94B
Operating Income
HK$2.87B
EBITDA
HK$4.62B
Net Income
HK$3.23B
EPS (Diluted)
$0.74
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.05
Dividend Yield
4.00%
Payout Ratio
6.3%
FCF Payout Ratio
11.0%
Adj. FCF Payout Ratio
11.0%
Dividend Growth (YoY)
62.0%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Aug 16, 2026

© 2026 bestshares.com. All rights reserved.