
Xinyi Glass Limited
XYIGF | OTC
$1.25
$0 (0.00%)
At close: Sep 21, 2026, 04:00 PM ET
$1.25
$0 (0.00%)
After-hours:
Sep 21, 2026, 4:00 PM ET
Market Data
Market Cap $5.53B
Enterprise Value $45.48B
Beta 1.30
Average Volume N/A
Shares Outstanding (Diluted) 4.43B
Shares Change YoY 4.93%
Institutional Ownership N/A
Exchange N/A
ISIN N/A
Price Performance
Price Change 1M N/A
Price Change 3M 0.0%
Price Change 6M -19.4%
Price Change YTD 21.4%
Price Change 1Y 15.7%
Price Change 3Y -8.8%
Price Change 5Y -57.8%
1M CAGR (ann.) 13.6%
1Y CAGR (ann.) 15.7%
5Y CAGR (ann.) -17.3%
All-Time CAGR 4.6%
Valuation
PE Ratio 13.19
Forward PE 11.43
PEG Ratio 0.16
Forward PEG 0.60
PS Ratio 1.89
Forward PS 1.70
PB Ratio 1.02
P/FCF Ratio 11.02
P/Adj. FCF Ratio 11.02
P/OCF Ratio 8.07
EV/Sales 1.99
EV/EBIT 15.86
EV/EBITDA 9.85
EV/FCF 11.60
Earnings Yield 7.5%
FCF Yield 9.0%
Adj. FCF Yield 9.0%
Financial Health
Net Debt HK$2.08B
Total Debt HK$4.46B
Cash & Short-Term Investments HK$2.38B
Total Assets HK$54.45B
Current Ratio 1.41
Quick Ratio 0.92
Debt / Equity Ratio 0.10
Debt / EBITDA 0.97
Debt / FCF 1.14
OCF / Debt 1.20
Interest Coverage 31.54
Altman Z-Score 3.85
Piotroski F-Score 5
Margins & Profitability
Gross Profit Margin 30.4%
Operating Profit Margin 12.5%
EBITDA Margin 21.7%
Net Profit Margin 13.9%
FCF Margin 17.1%
Adj. FCF Margin 17.1%
SBC / Revenue 0.0%
SBC Impact (per share) N/A
Returns
Return on Assets 5.9%
Return on Equity 7.7%
Return on Invested Capital 6.7%
Return on Capital Employed 7.4%
Return on Tangible Assets 6.1%
Historical Growth (CAGR)
Revenue CAGR 3Y 12.8%
Revenue CAGR 5Y 13.7%
Revenue CAGR 10Y 7.0%
EPS CAGR 3Y -7.3%
EPS CAGR 5Y 10.0%
EPS CAGR 10Y 2.5%
FCF CAGR 3Y 75.6%
FCF CAGR 5Y 18.5%
FCF CAGR 10Y 19.7%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Feb 28, 2027
EPS Estimate (next Q) N/A
EPS Growth Est (next Q) N/A
Revenue Est (next Q) N/A
Revenue Growth Est (next Q) N/A
Fair Value Estimates
Graham Number $1.62
Graham Upside 29.6%
Lynch Fair Value $0.95
Lynch Upside -24.0%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow HK$5.36B
Free Cash Flow HK$3.92B
Adj. Free Cash Flow HK$3.92B
FCF Per Share $0.89
OCF Per Share $1.21
OCF/S Ratio 23.0%
Income Statement
Revenue HK$22.9B
Gross Profit HK$6.94B
Operating Income HK$2.87B
EBITDA HK$4.62B
Net Income HK$3.23B
EPS (Diluted) $0.74
Revenue / Employee N/A
Profit / Employee N/A
Employees N/A
Dividends
Annual Dividend $0.05
Dividend Yield 4.00%
Payout Ratio 6.3%
FCF Payout Ratio 11.0%
Adj. FCF Payout Ratio 11.0%
Dividend Growth (YoY) 62.0%
Pay Frequency Semi-Annual
Ex-Dividend Date Aug 16, 2026
Add to Watchlist
Select watchlists to add or remove XYIGF