XWELL Inc. logo

XWELL Inc.

XWEL | NASDAQ
Chart Builder DCF Calculator
$0.91
+$0.01 (+0.55%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
n/a -11.01M -11.52M -724K -2.05M -4.59M -7.64M -4.71M -1.79M -2.36M -6.54M -9.98M -5.68M -5.83M -14.26M -7.68M -7.93M -2.76M 1.84M 6.6M -4.73M -1.06M
Depreciation & Amortization
n/a 257K 1.37M 448K 431K 412K 640K 576K 546K 511K 613K 947K 983K 1M 1.59M 2.09M 1.93M 1.66M 1.22M 1.39M 1.35M 968K
Stock-Based Compensation
n/a 886K 999K n/a 599K 83K 75K 232K 304K 282K 487K 594K 626K 612K 424K 483K 1.32M 1.54M 733K 790K 328K n/a
Other Working Capital
n/a -1.49M 2.66M -3.96M -424K -1.98M 1.11M -819K 80K -2.55M 946K -1.22M 426K -3.03M 619K -3.07M -2.79M -1.34M 579K -1.66M -1.01M -734K
Other Non-Cash Items
n/a 5.58M 6.49M 1.1M -561K 1.06M 3.82M 115K -713K 683K 1.94M 5.23M 991K -146K 5.79M 1.15M 120K 273K 1.18M 331K 833K 1.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -310K 2.62M -2.93M -803K -1.15M -362K 366K 1.21M -2.8M 304K -1.04M 326K -1.51M -319K -4.84M -2.29M -2.49M 3.63M -1.32M 3.9M -4.59M
Operating Cash Flow
n/a -4.6M -42K -2.11M -2.39M -4.18M -3.46M -3.42M -443K -3.68M -3.2M -4.26M -2.75M -5.87M -6.78M -8.79M -6.84M -1.77M 8.59M 7.78M 1.68M -3.5M
Capital Expenditures
n/a -390K -706K -945K -889K -424K -729K -410K -362K -291K -266K -401K -298K -1.41M -761K -1.73M -2.42M -1.93M -2.78M -2.15M -1.67M -986K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 180K -1.57M n/a n/a n/a 546K n/a -4.85M n/a 2.43M n/a 333K
Purchase of Investments
n/a n/a -1K -10K -38K -46K -61K -84K -74K -80K 1.99M 73K -182K -1.88M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 7.39M 2.67M 4.49M n/a 4.49M 1.5M n/a n/a 4.92M -3K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -7.16M n/a n/a n/a n/a n/a 1.98M n/a n/a 4.5M -467K -4K -23.25M -546K -16K -267K -1.15M -1.63M -523K n/a
Investing Cash Flow
n/a -390K -474K 1.72M 3.56M -470K 3.7M 1.01M 1.55M -371K 6.82M 2.6M -480K -3.29M -23.91M -1.73M -2.42M -6.78M -2.78M 282K -1.67M -653K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.43M -2.15M -2.07M n/a n/a n/a
Common Stock Repurchased
n/a -76K -837K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22K n/a -11.67M -1.02M -11.17M -7.38M -450K n/a n/a
Dividend Paid
n/a -82K -199K -862K -95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -8.92M 1.04M -9K n/a n/a n/a n/a 4K n/a n/a 150K -120K n/a 279K 546K -132K -624K -63K -978K -17.14M n/a
Financial Cash Flow
n/a 19.19M -837K -871K -95K 3.75M n/a 1.36M 4K n/a n/a 150K -120K -22K 279K -11.13M -2.59M -13.94M -9.43M -1.43M -133K 17.01M
Net Cash Flow
n/a 14.18M -1.37M -1.28M 1.11M -900K 185K -1.05M 1.1M -4.12M 3.61M -1.55M -3.49M -9.17M -30.39M -21.68M -11.88M -22.52M -3.66M 6.66M -102K 12.85M
Free Cash Flow
n/a -4.99M -748K -3.05M -3.28M -4.6M -4.19M -3.83M -805K -3.97M -3.47M -4.66M -3.05M -7.27M -7.54M -10.52M -9.26M -3.7M 5.81M 5.63M 16K -4.48M
Adj. Free Cash Flow
n/a -5.88M -1.75M -3.05M -3.87M -4.69M -4.27M -4.06M -1.11M -4.26M -3.95M -5.25M -3.68M -7.89M -7.97M -11.01M -10.58M -5.24M 5.08M 4.84M -312K -4.48M
Maintenance CapEx
n/a -257K -706K -945K -889K -424K -713.98K -186.08K -102.17K n/a -266K -401K -298K -1.41M -761K -1.73M -1.08M n/a n/a n/a n/a -756.59K
Growth CapEx
n/a -133K n/a n/a n/a n/a -15.02K -223.92K -259.84K -291K n/a n/a n/a n/a n/a n/a -1.34M -1.93M -2.78M -2.15M -1.67M -229.41K
Owner Earnings
n/a -4.86M -748K -3.05M -3.28M -4.6M -4.18M -3.6M -545.17K -3.68M -3.47M -4.66M -3.05M -7.27M -7.54M -10.52M -7.92M -1.77M 8.59M 7.78M 1.68M -4.25M

© 2026 bestshares.com. All rights reserved.