bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • X3 Co. Ltd. logo

    X3 Co. Ltd.

    XTKG | NASDAQ
    Chart Builder DCF Calculator
    $0.59
    -$0.45 (-43.27%)
    At close: Apr 1, 2026, 4:00 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $575.47K
    Enterprise Value
    $2M
    Beta
    1.83
    Average Volume
    1.05M
    Shares Outstanding (Diluted)
    851.63K
    Shares Change YoY
    1857.01%
    Institutional Ownership
    N/A
    Exchange
    NASDAQ
    ISIN
    KYG720071599

    Price Performance

    Price Change 1M
    -48.3%
    Price Change 3M
    -85.8%
    Price Change 6M
    -99.8%
    Price Change YTD
    -93.8%
    Price Change 1Y
    -99.7%
    Price Change 3Y
    -100.0%
    Price Change 5Y
    -100.0%
    1M CAGR (ann.)
    -54.7%
    1Y CAGR (ann.)
    -99.7%
    5Y CAGR (ann.)
    -91.3%
    All-Time CAGR
    -83.7%

    Valuation

    PE Ratio
    -0.01
    Forward PE
    0.00
    PEG Ratio
    -0.00
    Forward PEG
    -0.00
    PS Ratio
    0.06
    Forward PS
    0.00
    PB Ratio
    0.01
    P/FCF Ratio
    -0.30
    P/Adj. FCF Ratio
    -0.07
    P/OCF Ratio
    -0.40
    EV/Sales
    0.21
    EV/EBIT
    -0.16
    EV/EBITDA
    -0.19
    EV/FCF
    -1.05
    Earnings Yield
    -17842.4%
    FCF Yield
    -332.2%
    Adj. FCF Yield
    -1413.0%

    Financial Health

    Net Debt
    $762.62K
    Total Debt
    $4.07M
    Cash & Short-Term Investments
    $2.65M
    Total Assets
    $71.73M
    Current Ratio
    0.74
    Quick Ratio
    0.74
    Debt / Equity Ratio
    0.25
    Debt / EBITDA
    -0.39
    Debt / FCF
    -2.13
    OCF / Debt
    -0.43
    Interest Coverage
    -559.53
    Altman Z-Score
    -5.91
    Piotroski F-Score
    2

    Margins & Profitability

    Gross Profit Margin
    39.8%
    Operating Profit Margin
    -931.1%
    EBITDA Margin
    -107.4%
    Net Profit Margin
    -656.6%
    FCF Margin
    -19.9%
    Adj. FCF Margin
    -84.7%
    SBC / Revenue
    50.3%
    SBC Impact (per share)
    -325.4%

    Returns

    Return on Assets
    -88.2%
    Return on Equity
    -85.3%
    Return on Invested Capital
    -131.8%
    Return on Capital Employed
    -160.6%
    Return on Tangible Assets
    -108.2%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    -30.1%
    Revenue CAGR 5Y
    -10.4%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    71.8%
    EPS CAGR 5Y
    15.1%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -20.2%
    FCF CAGR 5Y
    -2.8%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    0
    EPS Growth Next 3Y
    1065.7%
    Revenue Growth Next 3Y
    86.7%
    Earnings Date
    Apr 23, 2026
    EPS Estimate (next Q)
    N/A
    EPS Growth Est (next Q)
    N/A
    Revenue Est (next Q)
    N/A
    Revenue Growth Est (next Q)
    N/A

    Cash Flow

    Operating Cash Flow
    $-1.77M
    Free Cash Flow
    $-1.91M
    Adj. Free Cash Flow
    $-8.13M
    FCF Per Share
    -$3.89
    OCF Per Share
    -$1.47
    OCF/S Ratio
    -8.5%

    Income Statement

    Revenue
    $9.6M
    Gross Profit
    $3.77M
    Operating Income
    $-89.4M
    EBITDA
    $-10.38M
    Net Income
    $-82.13M
    EPS (Diluted)
    -$105.27
    Revenue / Employee
    $70.09K
    Profit / Employee
    $-599.5K
    Employees
    137

    © 2026 bestshares.com. All rights reserved.