DENTSPLY SIRONA Inc. logo

DENTSPLY SIRONA Inc.

XRAY | NASDAQ
Chart Builder DCF Calculator
$9.44
-$0.10 (-1.05%)
At close: Sep 21, 2026, 4:00 PM ET
$9.63
+$0.19 (+2.01%)
Pre-market: Sep 22, 2026, 8:51 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-598M -910M -132M -950M 411M -73M
Depreciation & Amortization
352M 349M 343M 328M 346M 334M
Stock-Based Compensation
33M 39M 46M 59M 48M 47M
Other Working Capital
-125M 4M -51M -52M 104M -26M
Other Non-Cash Items
640M 1.02B 339M 1.39B 3M 203M
Deferred Income Tax
30M -136M -130M -228M -25M -62M
Change in Working Capital
-222M 95M -89M -78M -126M 200M
Operating Cash Flow
235M 461M 377M 517M 657M 649M
Capital Expenditures
-131M -180M -149M -149M -142M -87M
Cash Acquisitions
n/a n/a 13M n/a -220M -1.08B
Purchase of Investments
n/a n/a n/a n/a n/a -1M
Sales Maturities Of Investments
n/a n/a n/a 13M 2M 58M
Other Investing Acitivies
-1M -17M 47M -2M 2M 1M
Investing Cash Flow
-132M -197M -89M -138M -358M -1.11B
Debt Repayment
54M 90M 119M -60M -102M 749M
Common Stock Repurchased
n/a -250M -300M -150M -200M -228M
Dividend Paid
-128M -126M -116M -104M -92M -88M
Other Financial Acitivies
-6M -16M -10M -15M 15M 43M
Financial Cash Flow
-80M -302M -307M -329M -379M 476M
Net Cash Flow
54M -62M -31M 26M -99M 33M
Free Cash Flow
104M 281M 228M 368M 515M 562M
Adj. Free Cash Flow
71M 242M 182M 309M 467M 515M
Maintenance CapEx
-131M -180M -138.69M -149M n/a -87M
Growth CapEx
n/a n/a -10.31M n/a -142M n/a
Owner Earnings
104M 281M 238.31M 368M 657M 562M

© 2026 bestshares.com. All rights reserved.