XPO Logistics Inc. logo

XPO Logistics Inc.

XPO | NYSE
Chart Builder DCF Calculator
$178.96
+$4.62 (+2.65%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
162M 101M 59M 82M 106M 69M 75M 95M 150M 67M 58M 86M 30M 14M -577M 92M 96M 32M 144M 21M 113M 63M
Depreciation & Amortization
134M 131M 134M 134M 131M 123M 125M 126M 122M 117M 114M 110M 107M 101M 43M 99M 96M 94M 119M 118M 120M 119M
Stock-Based Compensation
17M 13M n/a 15M 16M n/a 23M 22M n/a 19M 20M 17M 19M 22M 51M 7M 8M 6M 8M 16M 7M 6M
Other Working Capital
n/a 50M -70M 42M 16M 36M -89M 4M -55M 1M -51M 50M -2M -2M -19M 70M 50M 79M -97M 95M 23M 52M
Other Non-Cash Items
-97M 9M 24M 6M 8M 21M -24M -2M 24M 2M 9M 6M 25M 12M 474M 4M 60M 22M -55M -124M 142M 88M
Deferred Income Tax
12M 9M 27M 66M 2M 4M 18M 14M 17M 8M 15M 22M -4M -2M 70M 8M 17M 5M n/a -5M 1M 9M
Change in Working Capital
-103M -80M -19M 68M -16M -78M -28M 9M -107M -68M 34M -8M -46M -79M 112M 53M -82M 42M -121M 61M -17M -112M
Operating Cash Flow
125M 183M 225M 371M 247M 139M 189M 264M 206M 145M 250M 233M 131M 68M 173M 263M 195M 201M 95M 87M 366M 173M
Capital Expenditures
-127M -111M -106M -156M -196M -199M -166M -127M -190M -306M -1.04B -139M -131M -224M -127M -112M -119M -123M -101M -77M -61M -74M
Cash Acquisitions
n/a n/a 23M 6M n/a 7M n/a 4M 6M 7M 10M 6M n/a 8M n/a n/a n/a 705M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6M -6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 4M 8M n/a n/a -2M 2M n/a n/a n/a 10M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
26M 4M -1M n/a 5M 1M 58M n/a n/a n/a -3M 7M 5M 1M 19M -9M 12M -11M 62M -16M 11M -21M
Investing Cash Flow
-101M -107M -84M -150M -191M -191M -104M -115M -184M -299M -1.03B -130M -126M -215M -108M -111M -107M 571M -39M -93M -50M -95M
Debt Repayment
n/a -30M -83M -68M -34M 20M -59M -20M -2M -10M 854M -36M -28M 3M -457M -34M -645M -13M -50M -1.56B -27M -1.44B
Common Stock Repurchased
-70M -30M -68M -47M -10M -47M -108M -4M -2M -15M -7M n/a n/a -12M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-153M -87M -3M 4M n/a n/a n/a n/a 2M -4M -14M n/a 2M -1M 301M 1M -4M -11M -2M 638M -120M -61M
Financial Cash Flow
-223M -147M -154M -111M -44M -27M -167M -24M -2M -29M 833M -36M -26M -10M -156M -33M -649M -24M -52M -534M -147M -1.5B
Net Cash Flow
-196M -73M -25M 110M 13M -34M -87M 128M 21M -183M 58M 64M -18M -155M -84M 108M -572M 745M 9M -548M 172M -1.43B
Free Cash Flow
-2M 72M 119M 215M 51M -60M 23M 137M 16M -161M -789M 94M n/a -156M 46M 151M 76M 78M -6M 10M 305M 99M
Adj. Free Cash Flow
-19M 59M 119M 200M 35M -60M n/a 115M 16M -180M -809M 77M -19M -178M -5M 144M 68M 72M -14M -6M 298M 93M
Maintenance CapEx
-127M -111M -66.14M -130.03M -195.55M -199M -166M -100.97M -132.24M -266.43M n/a -128.8M -131M -220.1M -127M -112M -119M -123M -101M n/a -61M -74M
Growth CapEx
n/a n/a -39.86M -25.97M -447.81K n/a n/a -26.03M -57.76M -39.57M -1.04B -10.2M n/a -3.9M n/a n/a n/a n/a n/a -77M n/a n/a
Owner Earnings
-2M 72M 158.86M 240.97M 51.45M -60M 23M 163.03M 73.76M -121.43M 250M 104.2M n/a -152.1M 46M 151M 76M 78M -6M 87M 305M 99M

© 2026 bestshares.com. All rights reserved.