Xos Inc. logo

Xos Inc.

XOS | NASDAQ
Chart Builder DCF Calculator
$2.52
-$0.02 (-0.79%)
At close: Sep 22, 2026, 4:00 PM ET
$2.52
$0 (0.00%)
After-hours: Sep 22, 2026, 7:30 PM ET

Market Data

Market Cap
$26M
Enterprise Value
$20.76M
Beta
1.89
Average Volume
3.92M
Shares Outstanding (Diluted)
12.59M
Shares Change YoY
51.94%
Institutional Ownership
3.86%
Exchange
NASDAQ
ISIN
US98423B3069

Price Performance

Price Change 1M
-26.4%
Price Change 3M
-21.1%
Price Change 6M
24.5%
Price Change YTD
28.9%
Price Change 1Y
-11.5%
Price Change 3Y
-75.6%
Price Change 5Y
-98.5%
1M CAGR (ann.)
-7.6%
1Y CAGR (ann.)
-9.6%
5Y CAGR (ann.)
-58.3%
All-Time CAGR
-56.1%

Valuation

PE Ratio
-1.57
Forward PE
N/A
PEG Ratio
-0.01
Forward PEG
0.52
PS Ratio
0.69
Forward PS
0.50
PB Ratio
1.14
P/FCF Ratio
22.35
P/Adj. FCF Ratio
-4.54
P/OCF Ratio
25.40
EV/Sales
0.55
EV/EBIT
-0.96
EV/EBITDA
-1.06
EV/FCF
17.85
Earnings Yield
-63.8%
FCF Yield
4.5%
Adj. FCF Yield
-22.1%

Financial Health

Net Cash
$5.24M
Total Debt
$8M
Cash & Short-Term Investments
$13.24M
Total Assets
$54.45M
Current Ratio
2.00
Quick Ratio
0.95
Debt / Equity Ratio
0.80
Debt / EBITDA
-0.41
Debt / FCF
6.88
OCF / Debt
0.15
Interest Coverage
0.00
Altman Z-Score
-5.80
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
12.7%
Operating Profit Margin
-77.9%
EBITDA Margin
-52.0%
Net Profit Margin
-51.7%
FCF Margin
3.1%
Adj. FCF Margin
-15.2%
SBC / Revenue
18.3%
SBC Impact (per share)
-592.8%

Returns

Return on Assets
-35.8%
Return on Equity
-80.3%
Return on Invested Capital
-70.7%
Return on Capital Employed
-91.8%
Return on Tangible Assets
-35.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.1%
Revenue CAGR 5Y
61.3%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
60.5%
EPS CAGR 5Y
-11.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
133.9%
FCF CAGR 5Y
65.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
6
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
29.5%
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
-$0.45
EPS Growth Est (next Q)
-304.6%
Revenue Est (next Q)
$14.65M
Revenue Growth Est (next Q)
-11.2%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$9.13
Price Target Upside
259.4%

Cash Flow

Operating Cash Flow
$1.2M
Free Cash Flow
$1.16M
Adj. Free Cash Flow
$-5.73M
FCF Per Share
$0.09
OCF Per Share
$0.10
OCF/S Ratio
3.2%

Income Statement

Revenue
$37.69M
Gross Profit
$4.8M
Operating Income
$-29.36M
EBITDA
$-19.58M
Net Income
$-19.48M
EPS (Diluted)
-$1.62
Revenue / Employee
$376.85K
Profit / Employee
$-194.75K
Employees
100

© 2026 bestshares.com. All rights reserved.