Xunlei Limited logo

Xunlei Limited

XNET | NASDAQ
Chart Builder DCF Calculator
$5.08
+$0.08 (+1.60%)
Sep 22, 2026, 2:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
102.28M 98.11M 143.12M 125.93M 103.55M 88.45M 83.99M 79.84M 79.33M 79.98M 76.86M 83.95M 104.01M 98.91M 96.64M 88.07M 78.02M 78.77M 70.84M 59.78M 55.14M 53.02M
Cost of Revenue
44.87M 40.41M 81.18M 65.39M 52.32M 44.35M 40.42M 39.38M 38.63M 37.14M 36.79M 46.41M 58.14M 59.32M 59.03M 52.85M 44.28M 43.9M 37.59M 30.44M 26.18M 24.4M
Gross Profit
57.41M 57.7M 61.94M 60.54M 51.23M 44.1M 43.57M 40.46M 40.7M 42.84M 40.07M 37.54M 45.87M 39.6M 37.62M 35.22M 33.74M 34.87M 33.25M 29.35M 28.96M 28.62M
Operating Income
-4.78M 4.3M 4.7M 2.73M 1.11M -1.89M -20.53M -174K 967K 4.03M -687K -2.52M 860K 730K 404K 5.06M 736K 3.87M -1.72M -5.7M -1.12M 4.22M
Interest Income
908.5K 771K 513.23K 640.85K 1.04M 1.07M 1.17M 1.23M 1.27M 1.22M 2.71M 1.16M 1.09M 1.05M 735K 445K 308K 410K 270K 186K 143K 124K
Pretax Income
-218.4M -190.54M -228.98M 550.52M 723.59M 199K -17.95M 5.71M 4.59M 5.3M 3.85M 5.62M 6.23M 2.7M 1.82M 10.15M 8M 5.45M -481K -5M -114K 6.58M
Net Income
-218.78M -174.64M -229.78M 550.25M 727.59M -800K -9.77M 4.6M 2.76M 3.64M 3.71M 4.4M 5M 1.13M 1.63M 8.35M 6.02M 5.47M -479K -5.1M 16K 6.75M
Selling & General & Admin
40.75M 33.32M 35.63M 36.75M 31.44M 27.31M 24.56M 22.82M 22.1M 21.19M 20.97M 20.6M 27.81M 21M 18.48M 14.02M 17.05M 15M 17.71M 18.22M 14.41M 11.1M
Research & Development
21.43M 20.16M n/a 21M 18.42M 18.74M 18.72M 17.74M 17.47M 17.64M 19.5M 19.48M 17.18M 18.05M 19.23M 16.16M 15.98M 16.31M 16.56M 16.83M 15.2M 13.28M
Other Expenses
n/a -81K 21.61M 66K 248K -65K 20.82M 73K 166K -26K 293K -28K 16K -181K -496K -22K -26K -300K 703K -2K 483K 21K
Operating Expenses
62.19M 53.4M 57.24M 57.82M 50.11M 45.99M 64.1M 40.63M 39.73M 38.81M 40.76M 40.06M 45.01M 38.87M 37.21M 30.16M 33M 31M 34.98M 35.05M 30.08M 24.39M
Interest Expense
413.68K 529K 578.51K 574.76K 328K 220K 139K 165K 182K 242K 300K 361K 423K 430K 23K 24K 23K 23K 23K 23K 23K 25K
Selling & Marketing Expenses
n/a 22.44M 23.25M 25.85M 21.65M 15.52M 12.46M 11.45M 10.87M 10.06M 9.35M 9.51M 15.37M 9.28M 8.68M 5.78M 5.03M 5.35M 6.61M 6.81M 6.7M 4.46M
Cost & Expenses
107.06M 93.81M 138.42M 123.2M 102.43M 90.34M 104.52M 80.01M 78.37M 75.95M 77.54M 86.46M 103.15M 98.18M 96.24M 83.01M 77.28M 74.9M 72.56M 65.49M 56.26M 48.8M
Income Tax Expense
477.79K 1.85M 917.99K 469K -3.81M 1.15M -8.08M 1.34M 2.07M 1.66M 137K 1.25M 1.26M 1.48M 247K 1.8M 2M 16K 28K 122K -120K -154K
Shares Outstanding (Basic)
12.74M 12.59M 12.57M 12.79M 12.49M 12.24M 12.55M 63.48M 64.14M 64.67M 65.18M 65.65M 65.27M 65.01M 66.01M 67.48M 67.9M 67.45M 67M 66.96M 66.93M 66.88M
Shares Outstanding (Diluted)
12.74M 12.59M 12.57M 12.79M 12.67M 12.24M 12.55M 63.58M 64.18M 64.7M 65.23M 65.75M 65.57M 65.13M 66.06M 67.5M 67.92M 67.45M 67M 66.96M 68.56M 66.98M
EPS (Basic)
-17.20 -13.85 -18.30 43.90 58.25 -0.07 -0.80 0.07 0.04 0.06 0.06 0.07 0.08 0.02 0.02 0.12 0.09 0.08 -0.01 -0.08 0 0.10
EPS (Diluted)
-17.20 -13.85 -18.30 43 57.40 -0.07 -0.80 0.07 0.04 0.06 0.06 0.07 0.08 0.02 0.02 0.12 0.09 0.08 -0.01 -0.08 0 0.10
EBITDA
-4.78M -190.01M -218.87M 552.72M 723.92M 2.04M -17.82M 5.88M 4.77M 5.54M 4.15M 5.98M 6.65M 3.13M 1.84M 10.17M 8.02M 5.47M -458K -4.98M -91K 6.61M
EBIT
-4.78M -190.01M -228.4M 551.09M 723.92M 419K -17.82M 5.88M 4.77M 5.54M 4.15M 5.98M 6.65M 3.13M 1.84M 10.17M 8.02M 5.47M -458K -4.98M -91K 6.61M
Depreciation & Amortization
n/a n/a 9.54M 1.62M n/a 1.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.