Xunlei Limited

XNET | NASDAQ

Price Alert Chart Builder DCF Calculator

$5.03

+$0.03 (+0.60%)

Sep 22, 2026, 12:13 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	1.05B	663K	14.27M	21.35M	1.11M	-14.14M
Depreciation & Amortization	9.54M	6.93M	6.08M	3.81M	9.38M	14.18M
Stock-Based Compensation	3.84M	2.45M	9.68M	8.18M	6.17M	2.31M
Other Working Capital	16.4M	13.09M	629K	23.33M	-1.19M	-25.17M
Other Non-Cash Items	-1.03B	20.54M	-107K	-1.11M	1.15M	7.2M
Deferred Income Tax	-2.88M	-10.07M	-428K	-382K	-178K	966K
Change in Working Capital	5.01M	10.46M	-3.77M	19.26M	1.85M	-24.42M
Operating Cash Flow	32.48M	30.98M	25.72M	51.11M	19.48M	-13.91M
Capital Expenditures	-5.8M	-8.35M	-4.49M	-14.98M	-13.29M	-13.61M
Cash Acquisitions	-55.08M	-2.13M	n/a	82K	n/a	n/a
Purchase of Investments	-605.07M	-482.56M	-379.58M	-518.41M	-341.37M	-177.08M
Sales Maturities Of Investments	566.3M	472.55M	360.76M	545.07M	342M	168.52M
Other Investing Acitivies	104K	-1.75M	-1.08M	-9K	-20.05M	1.36M
Investing Cash Flow	-99.1M	-21.91M	-23.9M	11.76M	-32.62M	-20.76M
Debt Repayment	46.43M	6.77M	-8.84M	13.31M	-223K	7.15M
Common Stock Repurchased	-951K	-7.69M	-4.69M	-6.75M	n/a	-4.48M
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	n/a	n/a	n/a	76K	n/a	n/a
Financial Cash Flow	45.48M	-925K	-13.52M	6.64M	-223K	2.68M
Net Cash Flow	-19.72M	6.75M	-14.01M	57.37M	-11.35M	-26.66M
Free Cash Flow	26.68M	22.63M	21.23M	36.13M	6.19M	-27.52M
Adj. Free Cash Flow	22.84M	20.18M	11.55M	27.95M	24K	-29.83M
Maintenance CapEx	n/a	-8.35M	-310.92K	n/a	-3.64M	-12.69M
Growth CapEx	-5.8M	n/a	-4.18M	-14.98M	-9.65M	-918.32K
Owner Earnings	32.48M	22.63M	25.41M	51.11M	15.84M	-26.61M