Xencor Inc. logo

Xencor Inc.

XNCR | NASDAQ
Chart Builder DCF Calculator
$25.08
+$0.05 (+0.20%)
Sep 22, 2026, 1:05 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-150.65M -128.92M 85.48M -6.03M -30.83M -48.42M -54.13M -48.42M -68.78M -68.03M -26.15M -24.27M -21.95M -60.76M -12.04M -32.76M -33.97M 23.59M 73.06M -40.19M 52.25M -2.49M
Depreciation & Amortization
5.01M 2.57M 2.58M 2.59M 2.65M 2.69M 2.99M 3.05M 3.02M 3.04M 3.23M 3.14M 2.89M 2.25M 2.16M 2.24M 2.22M 2.18M 2.11M 1.99M 1.75M 1.64M
Stock-Based Compensation
18.75M 9.56M 10.19M 10.09M 10.74M n/a 12.33M 12.34M 17.19M 11.42M n/a 12.9M 13.56M 12.6M 12.75M 12.76M 12.6M 10.81M 10.39M 8.94M 9.35M 8.29M
Other Working Capital
-4.78M -5.85M 12.24M 9.71M -1.71M 2.44M 22.18M 9.21M -6.5M -19.02M 8.5M 8.01M -18.77M -2.27M -4.41M 13.32M 13M -6M 19.51M -6.67M -55.28M -23.43M
Other Non-Cash Items
29.38M 52.09M -158.09M -57.62M -12.83M 4.23M -2.87M -17M 855K 13.53M -12.08M 7.36M -12.7M 2.94M -34.1M -5.07M 7.85M 4.4M -2.78M 417K -27.06M -11.92M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-25.78M -2.93M 8.13M 20.15M -6.11M 25.28M -13.9M 24.01M -19.64M -15.21M 53.17M -26.41M -20M 12.37M 6.8M 21.66M 55.56M -35.16M -20.99M -10.19M -45.94M -25.49M
Operating Cash Flow
-123.29M -67.63M -51.71M -30.82M -36.37M -16.22M -55.58M -26.02M -67.35M -55.26M 18.17M -27.28M -38.2M -30.61M -24.43M -1.17M 44.27M 5.82M 61.79M -39.02M -9.65M -29.97M
Capital Expenditures
-1.15M -610K -1.14M -183K -383K -1.44M -2.68M -2.12M -3.65M -1.06M -980K -3.42M -4.94M -11.19M -10.9M -14.87M -14.65M -3M -6.32M -3.77M -3.54M -2.02M
Cash Acquisitions
n/a n/a 1.73M n/a n/a -1.73M n/a n/a n/a n/a 501K n/a n/a n/a n/a n/a n/a n/a 15K n/a n/a n/a
Purchase of Investments
-72.68M -72.68M -37.85M -84.24M -72.94M -103.87M -54.21M -281.71M -122.6M -136.53M -338.43M -167.77M -181.49M -95.23M -70.87M -110.91M -117.38M -88.76M -120.93M -157.21M -147.32M -84.14M
Sales Maturities Of Investments
185.62M 99.97M 100.75M 99.09M 108.42M 118.99M 114.15M 120.38M 192.26M 169.91M 137M 216.51M 185.02M 154.56M 101.32M 128.9M 56.39M 20M 141.27M 122.13M 97.54M 124.21M
Other Investing Acitivies
n/a n/a 7.69M n/a 5.38M n/a -1.02M -2.4M -620K n/a n/a -587K -1.08M -407K 4.07M -780K -2.29M -906K -5.84M -1.02M -1.25M -72K
Investing Cash Flow
111.8M 26.68M 71.17M 14.67M 40.48M 11.94M 57.25M -163.46M 66.02M 32.32M -202.63M 45.33M -1.41M 48.14M 24.55M 3.13M -75.64M -71.76M 7.86M -38.85M -53.31M 38.05M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 10.17M -2.12M 1.07M n/a 183.33M 356K 1.92M 922K 1.17M 1.29M 2.51M 731K n/a 3.23M 1.84M 5.34M
Financial Cash Flow
1.98M 950K 6.32M n/a 662K 2.97M 10.17M 187.74M 1.07M 186K 185.52M 356K 1.92M 922K 1.17M 1.29M 2.51M 731K 32.63M 3.23M 1.84M 5.34M
Net Cash Flow
-9.51M -39.9M 25.78M -16.15M 4.77M -1.2M 11.85M -1.74M -264K -22.76M 1.06M 18.4M -37.68M 18.45M 1.29M 3.24M -28.86M -65.21M 102.28M -74.64M -61.12M 13.42M
Free Cash Flow
-124.43M -68.24M -52.85M -31M -36.75M -17.66M -58.26M -28.14M -71M -56.32M 17.19M -30.7M -43.14M -41.8M -35.33M -16.03M 29.62M 2.82M 55.47M -42.79M -13.19M -31.99M
Adj. Free Cash Flow
-143.19M -77.8M -63.04M -41.09M -47.49M -17.66M -70.59M -40.48M -88.19M -67.74M 17.19M -43.6M -56.7M -54.4M -48.08M -28.79M 17.02M -7.99M 45.08M -51.74M -22.54M -40.28M
Maintenance CapEx
-1.15M -610K -1.14M n/a n/a n/a n/a -2.12M -3.65M -1.06M n/a n/a n/a -11.19M -10.9M -12.85M -14.65M n/a n/a -3.77M n/a -1.72M
Growth CapEx
n/a n/a n/a -183K -383K -1.44M -2.68M n/a n/a n/a -980K -3.42M -4.94M n/a n/a -2.01M n/a -3M -6.32M n/a -3.54M -300.18K
Owner Earnings
-124.43M -68.24M -52.85M -30.82M -36.37M -16.22M -55.58M -28.14M -71M -56.32M 18.17M -27.28M -38.2M -41.8M -35.33M -14.02M 29.62M 5.82M 61.79M -42.79M -9.65M -31.69M

© 2026 bestshares.com. All rights reserved.