Xometry Inc. logo

Xometry Inc.

XMTR | NASDAQ
Chart Builder DCF Calculator
$99.53
+$2.35 (+2.42%)
At close: Sep 21, 2026, 4:00 PM ET
$99
-$0.53 (-0.53%)
Pre-market: Sep 22, 2026, 4:08 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.31M -5.27M -8.64M -11.6M -26.43M -15.08M -9.9M -10.2M -13.7M -16.62M -10.55M -12.01M -26.56M -18.34M -24.42M -15.04M -16.55M -20M -23.91M -14.71M -12.26M -10.5M
Depreciation & Amortization
5.84M 4.93M 6.03M 5M 5.52M 4.25M 3.39M 3.21M 4.27M 4.16M 3.9M 2.48M 2.9M 2.57M 2.1M 1.91M 2.01M 1.8M 1.29M 817K 753K 734K
Stock-Based Compensation
19.67M n/a 10.38M 10.75M 7.9M 7.34M 8.21M 6.95M 8.13M 6.04M 5.9M 5.73M 5.8M 4.69M 5.12M 5.11M 5.48M 3.46M 2.65M 2.27M 1.98M 505K
Other Working Capital
-9.32M 9.84M -4.24M 4.09M 4.38M -3.81M -6.39M 5.87M -3.08M 3.9M -449K 1.54M 5.71M -5M -11.14M 5.91M -4.18M -3.29M -18.61M 4.41M -5.72M 1.88M
Other Non-Cash Items
-5.39M 10.24M -1.01M 2.69M 17.56M 1.96M 2.38M 1.93M 908K 950K 1.15M 2.21M 11.2M 2.82M 5.2M 4.06M 3.91M 3.41M 2.78M 2.04M 332K 322K
Deferred Income Tax
-12K n/a n/a -21K n/a n/a -16K -15K -15K n/a -88K -22K -21K -23K -92K n/a n/a -561K n/a n/a n/a n/a
Change in Working Capital
-12.27M 5.1M -2.35M -1.03M -4.99M -2.16M 5.02M -5.53M -8.68M -6.26M -1.6M -4.36M 534K -8.17M -4.98M -7.36M -4.79M -12.36M -14.01M -7.22M -1.41M -1M
Operating Cash Flow
2.54M 15M 4.41M 5.79M -445K -3.69M 9.09M -3.65M -9.09M -11.73M -1.29M -5.98M -6.15M -16.46M -17.07M -11.31M -9.94M -24.26M -31.2M -16.81M -10.62M -9.94M
Capital Expenditures
-13.38M -10.58M -10.27M -7.45M -6.96M -5.5M -4.54M -4.81M -4.4M -4.35M -6.42M -3.57M -4.31M -4.19M -4.04M -4.17M -2.89M -2.54M -1.64M -1.88M -1.5M -1.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -79K 79K n/a 27.05M n/a n/a -3.35M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-314.49M -12.28M -1.97M -2.13M -2.17M -2.27M -2.5M -2.77M -10.76M -2.73M -2.95M -2.99M -2.95M -2.69M -2.2M -1.34M -468K -280.09M -489K -266.98M n/a n/a
Sales Maturities Of Investments
22.5M 13.5M 1.5M 7.5M 9M 4M 1.5M 5M n/a 10M 20M n/a 30M n/a 58.92M n/a n/a 4K 235M n/a n/a n/a
Other Investing Acitivies
n/a n/a 104K -66K n/a 84K 90K 79K n/a n/a -27.05M n/a n/a 223K 24K n/a n/a 165K -174.02M n/a n/a n/a
Investing Cash Flow
-305.37M -9.36M -10.65M -2.15M -130K -3.69M -5.45M -2.58M -15.08M 2.93M 10.63M -6.56M 22.74M -10M 52.71M -5.51M -3.36M -282.47M 58.86M -268.86M -1.5M -1.24M
Debt Repayment
340K -340K n/a n/a 26.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 287.5M -3K -16.14M -3K -3K
Common Stock Repurchased
n/a n/a n/a n/a -8.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -1.34M -1.34M n/a -2.38M -1.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-315K n/a 384K 460K -17.48M n/a 1.42M 1.34M 1.34M n/a 1.54M 1.19M 661K 483K -534K 847K 1.2M -8.04M 861K 322.25M -38K 846K
Financial Cash Flow
303.49M 490K 384K 460K 1.54M 510K 1.42M 1.42M 562K 1.23M -361K 284K 661K 483K -534K 847K 1.2M 279.46M 858K 306.11M -41K 843K
Net Cash Flow
707K 6.05M -5.85M 4.09M 1.24M -6.73M 4.8M -4.64M -23.63M -7.72M 9.05M -12.37M 17.03M -25.96M 35.17M -16.34M -12.14M -27.29M 28.48M 20.43M -12.16M -10.36M
Free Cash Flow
-10.84M 4.42M -5.88M -1.66M -7.41M -9.19M 4.55M -8.46M -13.49M -16.08M -7.72M -9.55M -10.46M -20.64M -21.11M -15.49M -12.83M -26.8M -32.84M -18.69M -12.12M -11.19M
Adj. Free Cash Flow
-30.51M 4.42M -16.25M -12.41M -15.3M -16.53M -3.66M -15.41M -21.62M -22.12M -13.61M -15.28M -16.26M -25.34M -26.23M -20.6M -18.31M -30.26M -35.49M -20.95M -14.1M -11.69M
Maintenance CapEx
-5.84M -4.93M -5.55M -3.25M -3.74M -2.46M -2.32M -2.34M -2.06M -2.46M -3.03M -1.83M -2.56M -1.73M -345.07K n/a n/a n/a n/a -111.21K n/a n/a
Growth CapEx
-7.54M -5.65M -4.71M -4.19M -3.22M -3.04M -2.22M -2.47M -2.34M -1.89M -3.39M -1.74M -1.74M -2.45M -3.7M -4.17M -2.89M -2.54M -1.64M -1.77M -1.5M -1.24M
Owner Earnings
-3.3M 10.07M -1.16M 2.54M -4.19M -6.15M 6.76M -5.98M -11.15M -14.19M -4.32M -7.81M -8.71M -18.19M -17.41M -11.31M -9.94M -24.26M -31.2M -16.92M -10.62M -9.94M

© 2026 bestshares.com. All rights reserved.