Xiaomi Corporation logo

Xiaomi Corporation

XIACY | OTC
Chart Builder DCF Calculator
$16.80
+$0.09 (+0.54%)
Sep 24, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
115.96B 111.29B 109.01B 92.51B 88.89B 75.51B 73.24B 70.89B 67.35B 59.48B 66.05B 70.47B 70.17B 73.35B 85.58B 78.06B 87.79B 76.88B 70.46B 72.16B 53.54B 49.7B
Cost of Revenue
89.86B 85.89B 86.55B 73.63B 70.49B 58.68B 57.63B 54.78B 53.19B 47.89B 54.67B 58.75B 58.4B 60.64B 70.92B 63.77B 72.64B 62.72B 59.14B 62B 45.84B 42.14B
Gross Profit
26.1B 25.41B 22.45B 18.88B 18.39B 16.83B 15.61B 16.11B 14.16B 11.59B 11.38B 11.72B 11.77B 12.71B 14.66B 14.29B 15.15B 14.16B 11.33B 10.17B 7.7B 7.56B
Operating Income
13.44B 13.13B 8.89B 6.04B 5.89B 3.68B 5.06B 5.01B 4.04B 5.9B 3.36B 1.03B 1.2B -911.26M 4.42B 2.73B 10.73B 8.16B 9.6B 6.7B 5.41B 2.32B
Interest Income
n/a n/a n/a n/a 876.88M 1.02B 1.06B 971.59M 915.16M 678.15M 1.15B 455.13M 379.99M 495.33M 313.98M 317.99M 322.65M 909.22M n/a 219.69M 221.79M 291.95M
Pretax Income
14.4B 13.17B 9.41B 6.82B 6.68B 5.22B 5.7B 5.89B 4.96B 5.47B 3.8B -1.19B 1.74B -415.93M 3.88B 1.79B 9.68B 9.07B 8.86B 5.45B 4.87B 2.45B
Net Income
11.9B 10.92B 9.03B 5.35B 5.1B 4.18B 4.73B 4.87B 3.67B 4.2B 3.15B -1.47B 1.39B -530.55M 2.49B 792.26M 8.27B 7.79B 8.81B 4.88B 4.5B 2.16B
Selling & General & Admin
9.41B 8.73B 9.21B 7.7B 7.08B 7B 7.39B 6.1B 5.62B 5.24B 7.15B 6.14B 6.65B 6.5B 7.58B 6.16B 6.83B 5.15B 6.37B 4.45B 4.06B 3.41B
Research & Development
7.76B 6.71B 7.44B 5.96B 5.5B 5.16B 5.46B 4.97B 4.55B 4.11B 4.7B 4.07B 3.76B 3.49B 3.85B 3.24B 3.06B 3.01B 3.11B 2.32B 1.96B 1.87B
Other Expenses
-4.5B -3.16B -3.08B -812.15M -73.85M 983.24M -2.3B 119.81M 71.22M -164.83M -463.49M -195.67M 200.27M -125.87M n/a -472.3M 1.1B 87.35M -768.53M 139.29M -27.73M -510.19M
Operating Expenses
12.66B 12.28B 13.57B 12.84B 12.51B 13.15B 10.56B 10.94B 9.99B 9.19B 11.39B 10.01B 10.61B 9.87B 11.4B 9.16B 9.66B 8.08B 8.84B 6.88B 5.87B 5.2B
Interest Expense
n/a n/a n/a n/a 86.21M n/a 416.6M 95.6M 258.99M 1.11B 698.98M 284.81M 376.18M n/a 845.04M 1.26B 1.37B n/a n/a 1.47B 767.03M 161.05M
Selling & Marketing Expenses
7.63B 7.2B 7.73B 6.28B 5.9B 5.48B 5.91B 4.74B 4.48B 4.1B 5.85B 4.88B 5.33B 5.26B 6.25B 4.88B 5.68B 4.16B 5.09B 3.6B 3.22B 2.62B
Cost & Expenses
102.52B 98.17B 100.12B 86.47B 83B 71.82B 68.19B 65.72B 63.18B 57.07B 66.06B 68.76B 69.01B 70.51B 82.31B 72.93B 82.3B 70.8B 67.98B 68.87B 51.71B 47.35B
Income Tax Expense
2.53B 2.28B 412.42M 1.48B 1.61B 1.05B 973.99M 1.02B 1.29B 1.25B 662.08M 283.23M 371.46M 114.62M 1.44B 998.6M 1.42B 1.28B 65.87M 586.33M 374.32M 294.2M
Shares Outstanding (Basic)
5.33B 5.17B 5.02B 4.96B 5.1B 5.01B 5.07B 4.98B 4.98B 4.95B 4.99B 4.92B 4.62B 5.88B 5.28B 5.02B 5.01B 5.03B 4.76B 4.88B 4.76B 4.75B
Shares Outstanding (Diluted)
5.36B 5.2B 5.12B 5.08B 5.09B 5.1B 5.06B 5.06B 5.04B 4.95B 5.06B 4.92B 4.62B 5.88B 5.28B 5.28B 5.17B 5.2B 4.81B 4.88B 4.92B 4.86B
EPS (Basic)
2.30 2.20 1.80 1.10 1 0.85 0.95 1 0.75 0.85 0.65 -0.30 0.30 -0.09 0.46 0.15 1.65 1.55 1.85 1 0.95 0.45
EPS (Diluted)
2.25 2.10 1.75 1.05 1 0.80 0.95 0.95 0.75 0.85 0.65 -0.30 0.30 -0.09 0.46 0.15 1.60 1.50 1.85 1 0.90 0.44
EBITDA
10.86B 12.02B 8.13B 5.97B 9.25B 6.15B 2.73B 7.5B 5.21B 6.58B 4.5B -905.88M 2.03B 2.88B 4.73B 3.05B 11.05B 6.09B 17.71B 6.92B 5.63B 2.62B
EBIT
9.99B 10.23B 6.31B 5.46B 6.65B 4.75B 5.79B 5.98B 5.21B 6.58B 4.5B -905.88M 2.03B 2.88B 4.73B 3.05B 11.05B 6.09B 17.71B 6.92B 5.63B 2.62B
Depreciation & Amortization
876.53M 1.78B 1.81B 514.38M 2.6B 1.39B 77.65M 2.21B 474.13M 925.08M 950.54M 1.59B 291.7M 878.43M 36.08M 1.27B 260.08M 657.33M 93.1M 639.27M 155.67M 351.92M

© 2026 bestshares.com. All rights reserved.