Xiaomi Corporation
XIACF | OTC
$3.35
-$0.05 (-1.47%)
At close: Sep 23, 2026, 3:24 PM ET
$3.35
$0 (-0.15%)
After-hours:
Sep 23, 2026, 4:00 PM ET
Market Data
Market Cap $86.21B
Enterprise Value $557.74B
Beta 0.69
Average Volume N/A
Shares Outstanding (Diluted) 26.79B
Shares Change YoY 5.27%
Institutional Ownership N/A
Exchange N/A
ISIN N/A
Price Performance
Price Change 1M -8.2%
Price Change 3M 12.8%
Price Change 6M -20.2%
Price Change YTD -35.8%
Price Change 1Y -53.5%
Price Change 3Y 123.2%
Price Change 5Y 18.8%
1M CAGR (ann.) -6.9%
1Y CAGR (ann.) -53.5%
5Y CAGR (ann.) 2.3%
All-Time CAGR 4.8%
Valuation
PE Ratio 16.78
Forward PE 17.81
PEG Ratio -1.24
Forward PEG -0.46
PS Ratio 1.45
Forward PS 1.10
PB Ratio 2.45
P/FCF Ratio 10.83
P/Adj. FCF Ratio 11.69
P/OCF Ratio 75.53
EV/Sales 1.30
EV/EBIT 17.52
EV/EBITDA 14.34
EV/FCF 9.71
Earnings Yield 6.4%
FCF Yield 9.9%
Adj. FCF Yield 9.2%
Financial Health
Net Cash ¥65.6B
Total Debt ¥34.69B
Cash & Short-Term Investments ¥111.93B
Total Assets ¥481.52B
Current Ratio 1.49
Quick Ratio 1.04
Debt / Equity Ratio 0.15
Debt / EBITDA 0.89
Debt / FCF 0.60
OCF / Debt 1.87
Interest Coverage 5.22
Altman Z-Score 3.35
Piotroski F-Score 4
Margins & Profitability
Gross Profit Margin 21.4%
Operating Profit Margin 9.7%
EBITDA Margin 9.6%
Net Profit Margin 7.5%
FCF Margin 13.4%
Adj. FCF Margin 12.4%
SBC / Revenue 0.9%
SBC Impact (per share) -7.4%
Returns
Return on Assets 6.4%
Return on Equity 12.3%
Return on Invested Capital 6.5%
Return on Capital Employed 8.0%
Return on Tangible Assets 6.5%
Historical Growth (CAGR)
Revenue CAGR 3Y 11.8%
Revenue CAGR 5Y 15.0%
Revenue CAGR 10Y N/A
EPS CAGR 3Y 108.0%
EPS CAGR 5Y 25.1%
EPS CAGR 10Y N/A
FCF CAGR 3Y 64.8%
FCF CAGR 5Y 57.5%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y 10.4%
Revenue Growth Next 3Y 17.7%
Earnings Date Nov 23, 2026
EPS Estimate (next Q) $0
EPS Growth Est (next Q) -55.6%
Revenue Est (next Q) $2.38B
Revenue Growth Est (next Q) 0.5%
Fair Value Estimates
Graham Number $2.57
Graham Upside -23.3%
Lynch Fair Value $4.99
Lynch Upside 49.0%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow ¥64.82B
Free Cash Flow ¥57.43B
Adj. Free Cash Flow ¥53.2B
FCF Per Share -$0.12
OCF Per Share $0.32
OCF/S Ratio 1.9%
Income Statement
Revenue ¥428.76B
Gross Profit ¥92.84B
Operating Income ¥41.49B
EBITDA ¥38.91B
Net Income ¥37.21B
EPS (Diluted) $1.44
Revenue / Employee N/A
Profit / Employee N/A
Employees N/A
Add to Watchlist
Select watchlists to add or remove XIACF