X4 Pharmaceuticals Inc. logo

X4 Pharmaceuticals Inc.

XFOR | NASDAQ
Chart Builder DCF Calculator
$3.43
-$0.06 (-1.86%)
Sep 22, 2026, 1:49 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-110.38M -99.72M -79.2M -95.1M -101.98M 14.6M -37.45M -16.76M 17.63M -128.91M -101.17M -111.14M -130.42M -95.92M -93.87M -94.97M -93.56M -91.99M -88.7M -76.89M -74.16M -69.67M
Depreciation & Amortization
1.9M 1.04M 1.28M 1.33M 1.38M 1.22M 809K 598K 820K 1.14M 1.59M 2.03M 2.02M 2.01M 1.99M 1.99M 1.98M 1.97M 1.89M 1.79M 1.72M 1.46M
Stock-Based Compensation
8.53M 3.78M 4.3M 4.24M 3.48M 2.74M 2.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-325K 6.52M 1.57M -1.9M -5.23M -3.18M 4.95M -2.71M -1.79M -1.13M -890K 6.85M 6.29M 4.23M 2.31M -2.45M 1.41M -551K -2.66M -1.67M -5.09M -2.05M
Other Non-Cash Items
5.27M 3.77M -9.42M -6.66M -4.24M -125.53M -99.15M -105.61M -132.22M 22.36M 2.72M 10.08M 34.56M 3.88M 9.04M 16.99M 17.04M 17.4M 17.4M 7.2M 7.42M 6.72M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.66M -1.71M -2.58M -6.9M -7.95M -2.7M 2.67M -3.88M 1.32M 1.82M 344K 11.18M 7.51M 6.65M 5.74M -1.07M 2.57M -75K -1.5M -1.45M -4.44M -239K
Operating Cash Flow
-103.34M -92.85M -85.62M -103.09M -109.3M -109.67M -130.9M -125.65M -112.45M -103.6M -96.51M -87.86M -86.34M -83.39M -77.1M -77.06M -71.97M -72.69M -70.91M -69.36M -69.47M -61.74M
Capital Expenditures
19.6M 19.6M -3M -3.04M -3.13M -3.27M -326K -320K -236K -110K -60K -59K -60K -90K -103K -82K -93K -141K -615K -904K -1.38M -1.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-46.44M -51.5M -63.39M -84.27M -60.82M -58.76M -57.13M -40.15M -25.21M -27.09M -16.82M -11.03M -4.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
77.12M 82.04M 74.54M 69.99M 59.38M 33.2M 26.45M 13.25M 9M 7M 2M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5M n/a n/a n/a n/a 98M 98M 98M 98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
25.68M 30.54M 8.15M -17.32M -4.58M 69.17M 66.99M 70.78M 81.55M -20.2M -14.88M -10.08M -4.94M -90K -103K -82K -93K -141K -615K -904K -1.38M -1.3M
Debt Repayment
n/a n/a n/a n/a n/a 20M 20M 20M 41.74M 21.74M 20.44M 20.44M -861K -1.19M -795K -795K -1.23M -909K n/a 7.5M 7.5M 7.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a 443K n/a n/a n/a -443K n/a -2M -2M -2M -2M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
52K 52K 52K 248K 294K 294K 294K n/a n/a n/a n/a n/a n/a n/a -12K 1.99M -12K -12K n/a -2M -264K -278K
Financial Cash Flow
233.08M 238.63M 238.63M 92.67M 5.77M 20.29M 20.29M 20.26M 41.46M 90.64M 88.52M 149.06M 179.84M 110.15M 117.23M 81.16M 24.74M 24.16M 74.25M 57.3M 61.46M 62.45M
Net Cash Flow
154.8M 175.85M 161.36M -27.78M -108M -20.24M -43.78M -34.42M 10.54M -33.16M -22.54M 51.98M 89.3M 27.23M 40.22M 3.46M -47.78M -48.52M 2.82M -12.42M -8.58M -109K
Free Cash Flow
-83.74M -73.25M -88.62M -106.13M -112.43M -112.94M -131.23M -125.97M -112.69M -103.71M -96.57M -87.92M -86.4M -83.48M -77.21M -77.14M -72.06M -72.83M -71.52M -70.26M -70.85M -63.04M
Adj. Free Cash Flow
-92.27M -77.03M -92.92M -110.37M -115.91M -115.68M -133.44M -125.97M -112.69M -103.71M -96.57M -87.92M -86.4M -83.48M -77.21M -77.14M -72.06M -72.83M -71.52M -70.26M -70.85M -63.04M
Maintenance CapEx
-236K -236K n/a n/a n/a n/a -59K -94K -102K -110K -60K -59K -60K -90K -103K -82K -93K -141K -615K -904K -1.38M -1.3M
Growth CapEx
19.84M 19.84M -3M -3.04M -3.13M -3.27M -267K -226K -134K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-103.57M -93.09M -85.62M -103.09M -109.3M -109.67M -130.96M -125.75M -112.55M -103.71M -96.57M -87.92M -86.4M -83.48M -77.21M -77.14M -72.06M -72.83M -71.52M -70.26M -70.85M -63.04M

© 2026 bestshares.com. All rights reserved.