XBP Global  Inc. logo

XBP Global Inc.

XBP | NASDAQ
Chart Builder DCF Calculator
$3.15
-$0.14 (-4.25%)
Sep 22, 2026, 2:14 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.1B -12.37M -11.05M -7.93M -12.73M -28.38M
Depreciation & Amortization
48.54M 3.72M 3.85M 4.4M 4.9M 6.33M
Stock-Based Compensation
1.09M 1.61M n/a n/a n/a n/a
Other Working Capital
3.61M -10.09M 3.44M 10.17M -6.5M 19.47M
Other Non-Cash Items
-1.27B 2.7M -870K 1.81M 2.07M 2.26M
Deferred Income Tax
36.79M -247K -422K 1.67M 3M 2.16M
Change in Working Capital
-56.73M -644K 6.95M 9.94M -284K 23.03M
Operating Cash Flow
-141.71M -5.23M -1.54M 9.89M -3.04M 5.4M
Capital Expenditures
-8.88M -1.26M -2.33M -6.37M -1.92M -2.19M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 674.27M n/a n/a
Other Investing Acitivies
-143K -447K -339K -674.27M 3.07M n/a
Investing Cash Flow
-9.03M -1.71M -2.67M -6.37M 1.15M -2.19M
Debt Repayment
168.51M 13.97M -5.51M -1.33M -4.62M 6.23M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.14M -1.53M 5.21M 1K -250.5M n/a
Financial Cash Flow
158.37M 12.45M -305K -1.33M -4.62M 6.23M
Net Cash Flow
4.6M 5.2M -568K 4.56M -6.34M 5.87M
Free Cash Flow
-150.59M -6.49M -3.87M 3.52M -4.95M 3.21M
Adj. Free Cash Flow
-151.68M -8.1M -3.87M 3.52M -4.95M 3.21M
Maintenance CapEx
n/a -1.26M -2.33M -6.37M -1.92M -2.19M
Growth CapEx
-8.88M n/a n/a n/a n/a n/a
Owner Earnings
-141.71M -6.49M -3.87M 3.52M -4.95M 3.21M

© 2026 bestshares.com. All rights reserved.