Xenetic Biosciences Inc. logo

Xenetic Biosciences Inc.

XBIO | NASDAQ
Chart Builder DCF Calculator
$2.47
-$0.52 (-17.39%)
Sep 22, 2026, 2:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-929.7K -456.38K -579.08K -509.94K -688.7K -903.14K -1.05M -436.67K -1.27M -1.2M -1.17M -1.06M -1.05M -856.55K -1.48M -804.02K -2.67M -1.59M -1.84M -1.35M -1.11M -1.35M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.96K 9.61K 9.48K 9.28K 9.04K 8.75K 8.41K
Stock-Based Compensation
63.28K n/a 14K n/a 15.68K 19.25K 25.11K 27.54K 42.1K 77.07K 74.58K 70.27K 69.39K 68.85K 118.65K 137.36K 135.87K 119.6K 113.1K 111.13K 109.92K 76.28K
Other Working Capital
81.52K -81.52K 466.15K -372.51K 53.69K 108.33K 470.57K 528.29K -164.34K 51.79K 562.81K -161.53K -302.5K -97.95K 101.93K -192.25K 276.89K -265.32K -39.01K 42.01K 110.79K -109.73K
Other Non-Cash Items
-100.38K 11.31K n/a 15.85K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 488.75K 381.6K 1.31M n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -381.6K n/a n/a n/a n/a n/a n/a
Change in Working Capital
91.31K -91.31K 322.4K -164.16K 289.19K -118K 355.42K -49.9K 706.77K -41.31K 303.9K 35.66K -287.55K -314.74K 124.23K -420.57K 492.81K -623.15K 260.6K 197.34K 261.2K -257.94K
Operating Cash Flow
-875.49K -536.38K -242.68K -658.25K -383.83K -1M -673.99K -459.04K -525.1K -1.16M -793.03K -949.63K -1.27M -1.1M -750.91K -1.08M -728.9K -2.09M -1.46M -1.03M -726.81K -1.52M
Capital Expenditures
3 -3 n/a -3 n/a 2 n/a n/a n/a n/a n/a 4 n/a -2 n/a n/a -1 n/a -1 n/a n/a -2
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -500K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -500K n/a n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
n/a n/a 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.45M n/a n/a
Net Cash Flow
-875.49K -536.38K 3.76M -658.25K -383.83K -1M -673.99K -459.04K -525.1K -1.16M -793.03K -949.63K -1.27M -1.1M -750.91K -1.08M -1.23M -2.09M -1.46M 10.42M -726.81K -1.52M
Free Cash Flow
-875.49K -536.38K -242.68K -658.25K -383.83K -1M -673.99K -459.04K -525.1K -1.16M -793.03K -949.63K -1.27M -1.1M -750.91K -1.08M -728.9K -2.09M -1.46M -1.03M -726.81K -1.52M
Adj. Free Cash Flow
-938.76K -536.38K -256.68K -658.25K -399.51K -1.02M -699.1K -486.57K -567.2K -1.24M -867.61K -1.02M -1.34M -1.17M -869.56K -1.22M -864.77K -2.21M -1.57M -1.14M -836.73K -1.6M
Maintenance CapEx
n/a n/a n/a n/a n/a 4 n/a n/a n/a n/a n/a 8 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
3 -3 n/a -3 n/a -2 n/a n/a n/a n/a n/a -4 n/a -2 n/a n/a -1 n/a -1 n/a n/a -2
Owner Earnings
-875.49K -536.38K -242.68K -658.25K -383.83K -1M -673.99K -459.04K -525.1K -1.16M -793.03K -949.63K -1.27M -1.1M -750.91K -1.08M -728.9K -2.09M -1.46M -1.03M -726.81K -1.52M

© 2026 bestshares.com. All rights reserved.