Wynn Macau Limited

WYNMF | OTC

Price Alert Chart Builder DCF Calculator

$0.67

$0 (0.00%)

At close: Sep 21, 2026, 4:00 PM ET

$0.67

$0 (0.00%)

After-hours: Sep 21, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Market Data

Market Cap $3.51B

Enterprise Value $61.28B

Beta 0.87

Average Volume N/A

Shares Outstanding (Diluted) 5.75B

Shares Change YoY 10.2%

Institutional Ownership N/A

Exchange N/A

ISIN N/A

Price Performance

Price Change 1M -4.3%

Price Change 3M 6.3%

Price Change 6M -4.3%

Price Change YTD -14.1%

Price Change 1Y -28.0%

Price Change 3Y -31.6%

Price Change 5Y -18.3%

1M CAGR (ann.) -5.6%

1Y CAGR (ann.) -16.6%

5Y CAGR (ann.) -8.1%

All-Time CAGR -0.3%

Valuation

PE Ratio 9.87

Forward PE 9.21

PEG Ratio 2.48

Forward PEG 1.46

PS Ratio 1.60

Forward PS 0.80

PB Ratio -2.11

P/FCF Ratio 8.95

P/Adj. FCF Ratio 9.12

P/OCF Ratio 5.40

EV/Sales 3.58

EV/EBIT 12.17

EV/EBITDA 9.72

EV/FCF 20.01

Earnings Yield 10.1%

FCF Yield 11.1%

Adj. FCF Yield 10.9%

Financial Health

Net Debt HK$33.62B

Total Debt HK$45.31B

Cash & Short-Term Investments HK$11.55B

Total Assets HK$39.48B

Current Ratio 1.32

Quick Ratio 1.29

Debt / Equity Ratio -3.47

Debt / EBITDA 7.19

Debt / FCF 14.79

OCF / Debt 0.11

Interest Coverage 1.66

Altman Z-Score 0.78

Piotroski F-Score 4

Margins & Profitability

Gross Profit Margin 38.9%

Operating Profit Margin 29.4%

EBITDA Margin 23.7%

Net Profit Margin 9.5%

FCF Margin 17.9%

Adj. FCF Margin 17.5%

SBC / Revenue 0.2%

SBC Impact (per share) -1.9%

Returns

Return on Assets 7.5%

Return on Equity -22.2%

Return on Invested Capital 14.4%

Return on Capital Employed 16.8%

Return on Tangible Assets 7.8%

Historical Growth (CAGR)

Revenue CAGR 3Y -11.1%

Revenue CAGR 5Y 4.8%

Revenue CAGR 10Y -1.6%

EPS CAGR 3Y 1537.5%

EPS CAGR 5Y 12.8%

EPS CAGR 10Y -3.9%

FCF CAGR 3Y 478.6%

FCF CAGR 5Y -23.1%

FCF CAGR 10Y -7.2%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date Mar 21, 2027

EPS Estimate (next Q) $0.01

EPS Growth Est (next Q) 15.4%

Revenue Est (next Q) $303.35M

Revenue Growth Est (next Q) 117.2%

Fair Value Estimates

Graham Number N/A

Graham Upside N/A

Lynch Fair Value $0.87

Lynch Upside 29.9%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow HK$5.08B

Free Cash Flow HK$3.06B

Adj. Free Cash Flow HK$3B

FCF Per Share $0.59

OCF Per Share $0.97

OCF/S Ratio 16.4%

Income Statement

Revenue HK$17.13B

Gross Profit HK$7.24B

Operating Income HK$5.03B

EBITDA HK$6.3B

Net Income HK$2.94B

EPS (Diluted) $0.53

Revenue / Employee N/A

Profit / Employee N/A

Employees N/A

Dividends

Annual Dividend $0.06

Dividend Yield 8.96%

Payout Ratio 10.7%

FCF Payout Ratio 69.8%

Adj. FCF Payout Ratio 71.2%

Dividend Growth (YoY) 20.3%

Pay Frequency Semi-Annual

Ex-Dividend Date Sep 10, 2026