WuXi Biologics (Cayman) Inc. logo

WuXi Biologics (Cayman) Inc.

WXXWY | OTC
Chart Builder DCF Calculator
$13.45
-$0.33 (-2.39%)
At close: Sep 22, 2026, 3:59 PM ET
$13.53
+$0.08 (+0.59%)
After-hours: Sep 22, 2026, 3:33 PM ET

Market Data

Market Cap
$28.29B
Enterprise Value
$196.17B
Beta
0.60
Average Volume
N/A
Shares Outstanding (Diluted)
2.09B
Shares Change YoY
-3.77%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
14.6%
Price Change 3M
72.0%
Price Change 6M
63.5%
Price Change YTD
65.0%
Price Change 1Y
33.9%
Price Change 3Y
26.8%
Price Change 5Y
-54.1%
1M CAGR (ann.)
18.2%
1Y CAGR (ann.)
37.8%
5Y CAGR (ann.)
-14.1%
All-Time CAGR
32.4%

Valuation

PE Ratio
50.72
Forward PE
24.70
PEG Ratio
1.87
Forward PEG
1.53
PS Ratio
10.18
Forward PS
5.90
PB Ratio
4.51
P/FCF Ratio
110.16
P/Adj. FCF Ratio
237.73
P/OCF Ratio
88.77
EV/Sales
9.78
EV/EBIT
33.27
EV/EBITDA
26.83
EV/FCF
105.87
Earnings Yield
2.1%
FCF Yield
1.0%
Adj. FCF Yield
0.5%

Financial Health

Net Cash
¥8.86B
Total Debt
¥5.11B
Cash & Short-Term Investments
¥12.54B
Total Assets
¥60.44B
Current Ratio
3.04
Quick Ratio
2.82
Debt / Equity Ratio
0.06
Debt / EBITDA
0.70
Debt / FCF
2.76
OCF / Debt
0.77
Interest Coverage
74.60
Altman Z-Score
11.68
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
47.5%
Operating Profit Margin
29.3%
EBITDA Margin
37.4%
Net Profit Margin
21.2%
FCF Margin
9.2%
Adj. FCF Margin
4.3%
SBC / Revenue
1.9%
SBC Impact (per share)
-53.7%

Returns

Return on Assets
7.7%
Return on Equity
10.5%
Return on Invested Capital
10.6%
Return on Capital Employed
13.4%
Return on Tangible Assets
8.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
86.6%
Revenue CAGR 5Y
114.2%
Revenue CAGR 10Y
49.6%
EPS CAGR 3Y
67.1%
EPS CAGR 5Y
150.7%
EPS CAGR 10Y
51.4%
FCF CAGR 3Y
518.3%
FCF CAGR 5Y
103.4%
FCF CAGR 10Y
6.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
37.2%
Revenue Growth Next 3Y
28.4%
Earnings Date
Mar 22, 2027
EPS Estimate (next Q)
$0.03
EPS Growth Est (next Q)
19.5%
Revenue Est (next Q)
$305.92M
Revenue Growth Est (next Q)
23.4%

Fair Value Estimates

Graham Number
$3.38
Graham Upside
-75.5%
Lynch Fair Value
$6.79
Lynch Upside
-50.7%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥3.92B
Free Cash Flow
¥1.85B
Adj. Free Cash Flow
¥858.6M
FCF Per Share
$0.68
OCF Per Share
$1.12
OCF/S Ratio
19.5%

Income Statement

Revenue
¥20.05B
Gross Profit
¥8.55B
Operating Income
¥5.88B
EBITDA
¥7.31B
Net Income
¥4.2B
EPS (Diluted)
$1.96
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

© 2026 bestshares.com. All rights reserved.