WuXi Biologics (Cayman) Inc. logo

WuXi Biologics (Cayman) Inc.

WXIBF | OTC
Chart Builder DCF Calculator
$6.01
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$6.01
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$24.9B
Enterprise Value
$171.89B
Beta
0.60
Average Volume
N/A
Shares Outstanding (Diluted)
4.19B
Shares Change YoY
-3.77%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-6.8%
Price Change 3M
50.3%
Price Change 6M
30.6%
Price Change YTD
42.4%
Price Change 1Y
20.2%
Price Change 3Y
15.4%
Price Change 5Y
-60.1%
1M CAGR (ann.)
30.6%
1Y CAGR (ann.)
27.6%
5Y CAGR (ann.)
-14.6%
All-Time CAGR
44.2%

Valuation

PE Ratio
44.25
Forward PE
21.80
PEG Ratio
1.87
Forward PEG
1.53
PS Ratio
8.96
Forward PS
5.20
PB Ratio
3.97
P/FCF Ratio
102.13
P/Adj. FCF Ratio
234.87
P/OCF Ratio
38.71
EV/Sales
8.57
EV/EBIT
29.15
EV/EBITDA
23.21
EV/FCF
97.71
Earnings Yield
2.4%
FCF Yield
1.1%
Adj. FCF Yield
0.5%

Financial Health

Net Cash
¥8.86B
Total Debt
¥5.11B
Cash & Short-Term Investments
¥12.54B
Total Assets
¥60.44B
Current Ratio
3.04
Quick Ratio
2.82
Debt / Equity Ratio
0.06
Debt / EBITDA
0.69
Debt / FCF
2.90
OCF / Debt
1.12
Interest Coverage
74.60
Altman Z-Score
10.88
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
47.5%
Operating Profit Margin
29.3%
EBITDA Margin
37.4%
Net Profit Margin
21.2%
FCF Margin
8.8%
Adj. FCF Margin
3.8%
SBC / Revenue
1.9%
SBC Impact (per share)
-56.5%

Returns

Return on Assets
7.7%
Return on Equity
10.5%
Return on Invested Capital
10.6%
Return on Capital Employed
13.4%
Return on Tangible Assets
8.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
86.6%
Revenue CAGR 5Y
116.9%
Revenue CAGR 10Y
49.6%
EPS CAGR 3Y
67.1%
EPS CAGR 5Y
150.7%
EPS CAGR 10Y
51.4%
FCF CAGR 3Y
487.9%
FCF CAGR 5Y
96.7%
FCF CAGR 10Y
6.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
37.3%
Revenue Growth Next 3Y
28.4%
Earnings Date
Mar 22, 2027
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
19.8%
Revenue Est (next Q)
$306.66M
Revenue Growth Est (next Q)
21.4%

Fair Value Estimates

Graham Number
$2.39
Graham Upside
-60.2%
Lynch Fair Value
$3.40
Lynch Upside
-43.4%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥5.72B
Free Cash Flow
¥1.76B
Adj. Free Cash Flow
¥764.94M
FCF Per Share
$0.68
OCF Per Share
$1.12
OCF/S Ratio
19.5%

Income Statement

Revenue
¥20.05B
Gross Profit
¥8.55B
Operating Income
¥5.88B
EBITDA
¥7.41B
Net Income
¥4.2B
EPS (Diluted)
$0.98
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

© 2026 bestshares.com. All rights reserved.