Watts Water Technologies Inc. logo

Watts Water Technologies Inc.

WTS | NYSE
Chart Builder DCF Calculator
$350.62
-$0.04 (-0.01%)
At close: Sep 21, 2026, 4:00 PM ET
$350.70
+$0.08 (+0.02%)
After-hours: Sep 21, 2026, 6:13 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 23, 2023
Q2 2023
Jun 24, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
217.9M 99.6M 83.7M 82.2M 100.9M 74M 67.5M 69M 82M 72.6M 55.8M 65.8M 75.9M 64.7M 68.6M 58.7M 69.7M 54.5M 40.1M 46.4M 37.5M 41.7M
Depreciation & Amortization
31.1M 15.4M 15.4M 13.8M 14.5M 13.7M 13.6M 14M 13.5M 13.3M 12.5M 10.5M 10.3M 10M 9.1M 10.3M 10M 10.3M 11.1M 10.7M 11.5M 11.8M
Stock-Based Compensation
13.5M n/a 6.1M 5.6M 6.6M 2.9M 4M 5.5M 6M 4M 5.7M 5M 5.5M 4M 5.2M 5M 4.9M 3.3M 6.1M 6.9M 7M 2.9M
Other Working Capital
-18.4M -3M 16.7M -18.5M -10.4M -5.9M 2.7M 29.7M -7.9M 7.1M -15M 3.3M -7M -1.9M 6M 1.9M -6M n/a 1M 5.7M -2.9M -4.6M
Other Non-Cash Items
1.4M 5.8M 5.9M 1.1M 100K 100K 100K -41.5M -3.3M -1M -100K n/a n/a 200K -1.6M -100K 200K 1.3M 300K 400K 100K 600K
Deferred Income Tax
500K 4.8M n/a 38.8M -3.8M -2.4M -2.2M -7.3M -6.1M 900K -1.9M -6.8M -9.4M -700K -23.7M -4.8M -6.9M 5.8M 500K -3.9M -9.1M 4.3M
Change in Working Capital
-143.6M -107.7M 43.6M -19.1M -48.6M -33.1M 56.5M 51M -6.8M -44.2M 37.9M 25.9M -15.2M -44.8M 80.1M -27.7M -31M -77.2M -12.2M 1.2M -7.7M -27.4M
Operating Cash Flow
120.8M 17.9M 154.7M 122.4M 69.7M 55.2M 139.5M 90.7M 85.3M 45.6M 109.9M 100.4M 67.1M 33.4M 137.7M 41.4M 46.9M -2M 45.9M 61.7M 39.3M 33.9M
Capital Expenditures
-22.6M -11.3M -14.4M -11.5M -10.2M -9.6M -12M -6.4M -6.8M -10.1M -10.7M -7.4M -6.5M -5.1M -7.9M -7.1M -7.5M -5.6M -7.1M -6.6M -8.1M -4.9M
Cash Acquisitions
-1.7M -1.9M -171.4M n/a -15.4M -70.3M n/a n/a 9.1M -99.7M -301.3M -400K -11.7M n/a n/a n/a 800K n/a -9.1M n/a 2M 2.9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 1.2M n/a n/a n/a n/a n/a n/a 4.3M 100K n/a n/a 200K n/a n/a n/a
Investing Cash Flow
-24.3M -13.2M -185.8M -11.5M -25.6M -79.9M -12M -5.2M 2.3M -109.8M -312M -7.8M -18.2M -5.1M -3.6M -7M -6.7M -5.6M -16M -6.6M -6.1M -2M
Debt Repayment
-91.4M -700K -700K -600K -600K -700K -15.7M -45.7M -25.6M -15.7M 199.2M -600K -50.7M -700K -38.3M -20.8M -400K 59.8M -10.4M -40.4M -5.2M -400K
Common Stock Repurchased
-7.9M -3.8M -4.2M -3.9M -4M -3.9M -4M -4.9M -4.1M -4M -4.3M -4M -4M -3.7M -4.3M -4M -18.2M -42.9M -4.2M -4M -4M -3.8M
Dividend Paid
-38.8M -17.5M -17.5M -17.4M -17.6M -14.4M -14.4M -14.4M -14.6M -12.1M -12.1M -12.1M -12.2M -10.1M -10.1M -10.1M -10.3M -9M -8.8M -8.8M -8.9M -7.8M
Other Financial Acitivies
-13.1M -12.8M n/a -300K -200K -10.9M -200K -2.3M -1 -12.8M n/a -200K -1M -14.5M -300K -100K -100K -12.6M 100K -400K -2.4M -9.2M
Financial Cash Flow
-151.2M -34.8M -22.4M -22.2M -22.4M -29.9M -34.3M -67.3M -44.3M -44.6M 182.8M -16.9M -67.9M -29M -53M -35M -29M -4.7M -23.3M -53.6M -20.5M -21.2M
Net Cash Flow
-57.6M -30.8M -52.2M 88.4M 32.5M -50.1M 83M 24.5M 42.3M -113M -12.6M 70.8M -19.9M 1M 91.3M -10.5M 3.2M -15.2M 3.3M -1.4M 14.7M 6.5M
Free Cash Flow
98.2M 6.6M 140.3M 110.9M 59.5M 45.6M 127.5M 84.3M 78.5M 35.5M 99.2M 93M 60.6M 28.3M 129.8M 34.3M 39.4M -7.6M 38.8M 55.1M 31.2M 29M
Adj. Free Cash Flow
84.7M 6.6M 134.2M 105.3M 52.9M 42.7M 123.5M 78.8M 72.5M 31.5M 93.5M 88M 55.1M 24.3M 124.6M 29.3M 34.5M -10.9M 32.7M 48.2M 24.2M 26.1M
Maintenance CapEx
-22.6M -11.3M -4.41M -3.46M -4.73M -9.6M -12M -1.74M n/a n/a -5.15M -5.39M -5.74M -4.06M -4.44M -3.04M -128.08K n/a n/a n/a n/a -958.12K
Growth CapEx
n/a n/a -9.99M -8.04M -5.47M n/a n/a -4.66M -6.8M -10.1M -5.55M -2.01M -755.04K -1.04M -3.46M -4.06M -7.37M -5.6M -7.1M -6.6M -8.1M -3.94M
Owner Earnings
98.2M 6.6M 150.29M 118.94M 64.97M 45.6M 127.5M 88.96M 85.3M 45.6M 104.75M 95.01M 61.36M 29.34M 133.26M 38.36M 46.77M -2M 45.9M 61.7M 39.3M 32.94M

© 2026 bestshares.com. All rights reserved.