Western Copper and Gold Corporation logo

Western Copper and Gold Corporation

WRN | AMEX
Chart Builder DCF Calculator
$2.37
-$0.05 (-2.07%)
At close: Sep 21, 2026, 4:00 PM ET
$2.39
+$0.02 (+0.84%)
Pre-market: Sep 22, 2026, 7:28 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.67M -2.55M -963.62K -890.29K -628K -637.07K -1.59M -680.74K -3.04M -1.61M -532.49K -823.03K -872.18K -1.11M -1.39M -706.63K -1.28M -1.62M -525.83K -909.86K -1.18M -1.1M
Depreciation & Amortization
82.16K 32.39K 32.82K 31.33K 16.82K 16.56K 15.97K 38.82K 51.13K 51.73K 51.73K 51.73K 51.73K 51.73K 51.73K 38.72K 38.72K 38.72K 38.72K 38.72K 25.82K n/a
Stock-Based Compensation
1.65M n/a n/a 474.13K 747.85K 641.8K 533.22K 586.66K 690.29K 642.96K 167.56K 558.97K 146.69K 207.01K 287.33K 309.77K 380.87K 569.74K 233.63K 600.19K 209.65K 196.76K
Other Working Capital
-630.24K 535.39K -435.38K 1.14M 120.38K -180.58K -84.2K -583.93K 5.7K 2.77K 363.09K -178.41K 436.58K -58.03K -81.27K 27.73K 238.73K -223.46K 131.23K -167.23K 379.92K -608.91K
Other Non-Cash Items
15.71K 921.59K 250.88K -529.06K -984.42K -773.95K 151.13K -346.28K 429.08K -273.95K -416.25K 5.84K 48.64K -32.85K 99.37K -200.92K 71.08K 2.96K -841.66K -448.66K 10.92K 40.29K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -197.48K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-630.24K 407.27K -225.84K 1.14M 386.69K -1.47M -84.2K -662.22K 217.81K 150.31K 363.09K -178.41K 416.5K -493.41K -81.27K 27.73K 238.73K -223.46K 131.23K -167.23K 379.92K -608.91K
Operating Cash Flow
-553.93K -1.19M -905.77K 221.47K -461.06K -2.22M -977.5K -1.06M -1.65M -1.04M -366.36K -582.38K -208.62K -1.38M -1.03M -531.32K -553.82K -1.23M -963.92K -886.84K -549.99K -1.47M
Capital Expenditures
-5.1M -4.18 n/a -6.06M -4.78M -4.33M -4.95M -3.17M -3.79M -1.92M -6.73M -5.62M -4.36M -3.2M -5.57M -9M -4.01M -2.35M -4.05M -5.14M -1.82M -390.4K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -70.09M n/a n/a n/a n/a 3.7M n/a -45.12M -6.07M 2.33M 6.17M -13.5M n/a 3M n/a -3M -5M n/a 5M -11M -10M
Sales Maturities Of Investments
n/a n/a 17.37M -2.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
27.72M n/a n/a n/a 12.47M 1.24M n/a n/a n/a n/a 21M n/a -5M -3.2M n/a 0 -40K n/a 67.88K -5.14M n/a n/a
Investing Cash Flow
22.62M -73.28M 11.99M -9.02M 7.7M -3.09M -1.25M -3.17M -48.91M -7.99M 16.6M 552.33K -22.86M 1.8M -2.57M -8.96M -7.05M -7.35M -3.99M -143.66K -12.82M -10.39M
Debt Repayment
-80.25K n/a -47.44K -31.63K -11.34K -19.29K -17.96K -46.58K -62.02K -61.62K -61.62K -61.62K -61.42K -61.02M -61.31K -66.29K -40.73M -40.73M n/a -40.73K -27.15K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-160.4K -44.06K 38 1.43M 429.5K 1.28M -30.34K n/a 110.07K 111.46K -58.12K n/a 337.87K 60.96M n/a n/a 40.69M 40.69M -108.61K 121.21K -525.33K 94
Financial Cash Flow
-80.15K 88.29M 769.88K 1.4M 418.16K 1.26M -48.3K -46.58K 51.01M 3.37M 5.88M -61.62K 23.87M 1.38M -61.31K -66.29K 14.6K 37.1K -108.61K 8.09M 25.07M 192K
Net Cash Flow
21.98M 23.57M 1.81M -7.4M 7.65M -4.06M -2.28M -4.28M 444.66K -5.66M 22.12M -91.67K 802K 1.8M -3.66M -9.56M -7.59M -8.54M -5.06M 7.06M 11.71M -11.67M
Free Cash Flow
-5.66M -1.19M -905.77K -5.84M -5.24M -6.56M -5.93M -4.23M -5.44M -2.96M -7.1M -6.2M -4.57M -4.57M -6.6M -9.53M -4.56M -3.58M -5.02M -6.03M -2.37M -1.86M
Adj. Free Cash Flow
-7.31M -1.19M -905.77K -6.31M -5.99M -7.2M -6.46M -4.82M -6.13M -3.6M -7.26M -6.76M -4.71M -4.78M -6.88M -9.84M -4.94M -4.15M -5.25M -6.63M -2.57M -2.06M
Maintenance CapEx
-82.16K -4.18 n/a -31.33K -16.82K -16.56K -15.97K -38.82K -51.13K -51.73K -51.73K -51.73K -51.73K -51.73K -51.73K -38.72K -38.72K -38.72K -38.72K -38.72K -25.82K n/a
Growth CapEx
-5.02M n/a n/a -6.03M -4.76M -4.32M -4.93M -3.13M -3.74M -1.87M -6.68M -5.56M -4.31M -3.14M -5.51M -8.96M -3.97M -2.31M -4.02M -5.1M -1.79M -390.4K
Owner Earnings
-636.09K -1.19M -905.77K 190.14K -477.88K -2.24M -993.48K -1.1M -1.7M -1.09M -418.08K -634.11K -260.35K -1.43M -1.08M -570.04K -592.54K -1.27M -1M -925.56K -575.8K -1.47M

© 2026 bestshares.com. All rights reserved.