Westport Fuel Systems Inc. logo

Westport Fuel Systems Inc.

WPRT | NASDAQ
Chart Builder DCF Calculator
$1.98
+$0.05 (+2.59%)
Sep 22, 2026, 1:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-39.68M -33.44M -30.26M -31.46M -21.6M -12.32M -23.51M -27.32M -35.39M -52.74M -49.72M -52.67M -52.66M -51.03M -32.7M -10.46M -4.3M 24.51M 13.66M 12.44M 19.03M 4.79M
Depreciation & Amortization
804.61K 868.79K 2.59M 4.33M 5.95M 5.98M 7.3M 8.61M 10.07M 12.71M 12.49M 12.03M 11.68M 11.74M 11.8M 12.59M 13M 13.65M 14.04M 14.29M 14.44M 14.14M
Stock-Based Compensation
n/a n/a 212K 378K 645K 645K 764K 1.26M 683K 1.43M 1.73M 921K 1.96M 1.99M 1.89M 2.69M 2.59M 2.36M 1.91M 1.53M 1.75M 1.83M
Other Working Capital
262.38K 1.75M 3.15M 9.36M -8.01M -9.95M -8.11M -20.81M -1.53M 200K -5.41M 24.8M 18.47M 10.96M 5.56M -9.51M -7.7M 8.85M 17.66M 12.01M 21.76M -1.03M
Other Non-Cash Items
17.23M 8.62M 9.73M 21.29M 11.03M 2.19M 489.15K -5.46M -6.46M 11.95M 11.82M 10.76M 12.74M 9.85M -9.61M -23.6M -30.88M -49.63M -35.74M -34.23M -35.08M -25.73M
Deferred Income Tax
n/a 25.46K -7.54K 1.11M 1.44M 1.48M 1.47M -84.73K -741.73K -676K -784K -787K 68K -153K -440K -697K -1.16M -10.55M -10.3M -9.29M -10M 944K
Change in Working Capital
9.71M 10.22M 2.44M 9.19M -3.15M 4.15M 20.66M 9.03M 28.36M 21.75M 9.41M 30.76M 18.09M 3.59M -2.53M -40.62M -45.14M -38.44M -27.35M -22.41M -17.73M -23.9M
Operating Cash Flow
-11.93M -13.7M -15.3M 4.84M -5.68M 2.13M 7.17M -13.95M -3.48M -5.59M -15.06M 1.01M -8.12M -24.02M -31.58M -60.09M -65.89M -58.1M -43.79M -37.66M -27.6M -27.92M
Capital Expenditures
-1.78M 131.06K -2.58M -6.24M -7.87M -6.9M -8.66M -7.78M -9.72M -17.46M -15.57M -17.7M -16.16M -14.74M -14.53M -15.04M -17.58M -15.29M -14.16M -10.54M -6.8M -7.16M
Cash Acquisitions
-18.71K -105.13K -4.79M -4.77M -4.77M -4.82M -133.03K -133.03K -133.03K n/a n/a n/a n/a n/a n/a n/a n/a -5.95M -5.95M -5.95M -5.95M n/a
Purchase of Investments
-4.62M -13.8M -10.98M -9.18M -9.18M -9.83M -9.83M -9.83M -9.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 9.56M 28.31M 28.31M 28.18M 18.62M -133K -133K -504K -504K -504K 31.45M 31.95M 31.95M 32.23M 600K 600K 600K 316K
Other Investing Acitivies
20.74M 25.94M 30.71M 27.43M 12.65M 5.09M -5.31M -5.54M -5.58M 331K 294K 951K 873K 542K 444K -80K 7.23M 13.92M 21.8M 28.63M 26M 23.02M
Investing Cash Flow
14.32M 12.17M 12.35M 7.23M 394.5K 11.85M 4.39M 4.9M -6.65M -17.26M -15.41M -17.34M -15.8M -14.41M 17.65M 17.21M 21.9M 24.91M 2.29M 12.74M 13.85M 16.18M
Debt Repayment
-4M -939.52K -3.87M -6.36M -12.33M -22.03M -23.95M 244.08K 3.31M 5.23M 8.33M -14.77M -14.52M -12.12M -17.26M -6.78M -6.34M 2.18M -8.55M -7.6M 15.15M 13.77M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
9.23M -6.38M -6.38M -6.38M -6.31M -1.24M -1.24M -1.24M -1.24M -8.69M -8.69M -8.69M -8.69M -5.2M -5.2M -5.2M -5.2M -7.45M -7.45M 6.45M 6.45M 7.96M
Financial Cash Flow
5.23M -7.32M -10.25M -12.74M -18.64M -23.26M -25.19M -994.83K 2.07M -3.46M -360K -23.46M -23.2M -17.32M -22.46M -11.98M -11.54M 102.65M 104.73M 119.58M 142.33M 34.53M
Net Cash Flow
2.68M -23.33M -25.81M -15.47M -35.45M -11.23M -17.17M -10.67M -10.7M -28.06M -31.33M -42.53M -45.91M -55.6M -38.71M -55.4M -62.54M 67.82M 60.63M 95.58M 131.78M 20.65M
Free Cash Flow
-13.72M -13.57M -17.89M -1.4M -13.55M -4.77M -1.48M -21.74M -13.2M -23.05M -30.63M -16.69M -24.28M -38.76M -46.11M -75.13M -83.47M -73.39M -57.95M -48.21M -34.39M -35.09M
Adj. Free Cash Flow
-13.72M -13.57M -18.1M -1.78M -14.2M -5.42M -2.25M -23M -13.89M -24.47M -32.36M -17.61M -26.24M -40.75M -47.99M -77.82M -86.05M -75.75M -59.86M -49.73M -36.14M -36.91M
Maintenance CapEx
-1.57M 348.02K -2.58M -6.24M -7.87M -6.9M -8.66M -5.22M -5.42M -11.74M -8.26M -12.94M -13.15M -12.87M -14.23M -14.74M -14.72M -11.51M -8.74M -2.53M -1.34M -2.9M
Growth CapEx
-216.95K -216.95K n/a n/a n/a n/a n/a -2.56M -4.3M -5.72M -7.32M -4.75M -3.01M -1.86M -294.78K -294.78K -2.85M -3.79M -5.42M -8.02M -5.46M -4.26M
Owner Earnings
-13.5M -13.35M -17.89M -1.4M -13.55M -4.77M -1.48M -19.17M -8.9M -17.33M -23.31M -11.93M -21.27M -36.89M -45.81M -74.83M -80.61M -69.61M -52.53M -40.19M -28.93M -30.83M

© 2026 bestshares.com. All rights reserved.