WideOpenWest Inc.

WOW | NYSE

Price Alert Chart Builder DCF Calculator

$5.20

$0 (0.00%)

Dec 30, 2025, 4:00 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020	FY 2019 Dec 30, 2019
Net Income	-58.8M	-287.7M	-2.5M	770.5M	14.4M	36.4M
Depreciation & Amortization	210M	193.1M	179.3M	210.3M	230.6M	206.2M
Stock-Based Compensation	11.1M	16.8M	25.8M	15.3M	11.1M	10.1M
Other Working Capital	10.3M	-9.2M	-210.1M	78.5M	-38.4M	-44.8M
Other Non-Cash Items	18.1M	321.7M	41.5M	-982.9M	35.3M	37.3M
Deferred Income Tax	-34.7M	-99.6M	-32.2M	54.9M	5.3M	4.3M
Change in Working Capital	18M	-9.2M	-178.1M	105.9M	-19.3M	-28M
Operating Cash Flow	163.7M	135.1M	33.8M	174M	277.4M	266.3M
Capital Expenditures	-215.8M	-268.9M	-167.2M	-207.7M	-234.1M	-247.5M
Cash Acquisitions	n/a	n/a	n/a	1.77B	n/a	24.7M
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	200K	100K	1.4M	1.3M	-200K	-1.3M
Investing Cash Flow	-215.6M	-268.8M	-165.8M	1.56B	-234.3M	-224.1M
Debt Repayment	76.7M	172.4M	-10.8M	-1.54B	-50.7M	-32.8M
Common Stock Repurchased	-1.5M	-46.3M	-19.4M	-8.5M	-1M	-1.6M
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-7.9M	n/a	n/a	-2.6M	n/a	n/a
Financial Cash Flow	67.3M	126.1M	-30.2M	-1.55B	-51.7M	-34.4M
Net Cash Flow	15.4M	-7.6M	-162.2M	180.8M	-8.6M	7.8M
Free Cash Flow	-52.1M	-133.8M	-133.4M	-33.7M	43.3M	18.8M
Adj. Free Cash Flow	-63.2M	-150.6M	-159.2M	-49M	32.2M	8.7M
Maintenance CapEx	-215.8M	-268.9M	-167.2M	-207.7M	-231.68M	-247.5M
Growth CapEx	n/a	n/a	n/a	n/a	-2.42M	n/a
Owner Earnings	-52.1M	-133.8M	-133.4M	-33.7M	45.72M	18.8M