Wal-Mart de México S.A.B. de C.V. logo

Wal-Mart de México S.A.B. de C.V.

WMMVF | OTC
Chart Builder DCF Calculator
$2.58
-$0.13 (-4.73%)
At close: Sep 22, 2026, 2:24 PM ET
$2.71
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
51.68B 52.96B 53.83B 53.62B 54.32B 53.25B 51.59B 65.81B 64.33B 63.78B 63.37B 60.57B 59.46B 58.33B 57.3B 59.52B 57.64B 46.5B 49.46B 35.64B 38.52B 50.9B
Depreciation & Amortization
24.06B 23.39B 22.64B 22.09B 21.58B 21.05B 20.58B 20.18B 19.82B 19.55B 19.36B 19.11B 18.83B 18.56B 18.31B 18.07B 17.96B 18.06B 17.94B 17.86B 17.68B 17.29B
Stock-Based Compensation
338.98M 484.74M 493.77M 486.45M 471.08M 472.43M 478.4M 472.49M 455.42M 414.83M 384.95M 358.26M 309.5M 330.04M 354.26M 413.64M 433.73M 418.57M 386.92M 305.19M 296.44M 336.87M
Other Working Capital
-2.44B -2.64B 13.02B 6.37B 2.16B 4.01B 4.58B -12.96B -13.06B -12.67B -26.87B -1.55B 5.83B 8.18B 8.24B 8.58B 453.18M -3.84B 2.63B -2.72B 1.77B 1.54B
Other Non-Cash Items
2.56B 20.47B 42.89B 44.6B 43.83B 24.06B 3.99B -36.91M 2.72B 3.72B 3.75B 7.57B 4.95B 4.24B 5.68B 5.72B 5.82B 5.76B 5.52B 5.41B 5.14B 5.3B
Deferred Income Tax
n/a -472.65M -2.37B -2.33B -2.91B -1.31B -20.1M 2.95B 1.6B -218.65M n/a -17.04B -14.26B -12.88B -13.08B -15.99B -12.7B -13.69B -16.28B -1.59B -8.48B -9.96B
Change in Working Capital
-10.57B -18.78B -9.12B -8.08B -2.12B 7.5B 9.26B -9.32B -13.5B -12.3B -22.78B -8.84B -5.13B -6.24B -3.67B -1.14B -2.78B -7.05B 4.34B -2.75B -360.7M -252.55M
Operating Cash Flow
68.07B 60.27B 73.86B 75.89B 80.66B 88.32B 85.87B 80.05B 75.42B 74.94B 64.47B 62.13B 64.57B 62.73B 64.88B 66.59B 66.37B 50.01B 61.37B 54.88B 52.8B 63.6B
Capital Expenditures
-35.26B -34.98B -34.76B -33.8B -31.46B -29.46B -28.79B -25.72B -23.16B -21.49B -21.3B -20.45B -20.22B -20.49B -20.47B -19.31B -17.93B -16.7B -16.73B -16.2B -18.33B -19.74B
Cash Acquisitions
n/a 375.42M 556.95M 631.59M 630.81M 86.37M 18.1M 110.7M 333.25M 548.9M 459.4M 505.98M 375.4M 375.14M 388.55M 174.74M 83.55M 37.17M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -78.78M -78.78M -78.78M -78.78M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.46B 2.81B 2.42B 1.66B 569.5M 178.68M -1.77B -888.18M 103.73M 499.79M 551.23M 229.48M -104.98M -61.21M 1.34B 1.18B 1.02B -1.78B -5.24B -11.51B -18.3B -19.29B
Investing Cash Flow
-31.79B -31.8B -31.79B -31.51B -30.26B -29.19B -30.54B -26.49B -22.72B -20.45B -20.32B -19.95B -20.28B -20.55B -19.13B -18.13B -16.91B -15.41B -16.53B -16.11B -18.3B -19.29B
Debt Repayment
-9.61B -9.61B -6.35B -3.15B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -987.64M -987.64M -987.64M -987.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-37.4B -37.4B -37.4B -33.41B -33.41B -46.35B -46.35B -42.5B -42.5B -29.56B -29.56B -28.19B -28.19B -28.19B -28.19B -26.27B -26.27B -30.93B -30.93B -14B -24.03B -30.25B
Other Financial Acitivies
-6.59B -4.92B -6.05B -9.01B -11.88B -11.54B -11.22B -10.85B -10.54B -10.3B -10.08B -9.91B -9.67B -9.46B -9.31B -9.12B -9B -8.95B -8.77B -8.63B -8.54B -8.38B
Financial Cash Flow
-53.6B -51.92B -49.77B -46.49B -46.21B -58.82B -58.52B -53.35B -53.04B -39.85B -39.64B -38.1B -37.86B -37.65B -37.5B -35.39B -35.34B -39.94B -39.7B -22.64B -32.41B -38.48B
Net Cash Flow
-16.07B -19.81B -4.16B -1.46B 3.47B -2.84B -6.76B -2.83B -3.51B 11.54B 4.61B 4.53B 6.75B 5.2B 7.15B 9.94B 11B -8.04B 4.81B 17.79B 4.2B 8.38B
Free Cash Flow
32.81B 25.28B 39.1B 42.09B 49.2B 58.86B 57.08B 54.33B 52.26B 53.45B 43.17B 41.67B 44.34B 42.25B 44.42B 47.28B 48.45B 33.31B 44.64B 38.68B 34.47B 43.86B
Adj. Free Cash Flow
32.48B 24.8B 38.6B 41.6B 48.73B 58.38B 56.6B 53.86B 51.81B 53.03B 42.78B 41.32B 44.03B 41.92B 44.06B 46.87B 48.01B 32.89B 44.26B 38.37B 34.17B 43.53B
Maintenance CapEx
-23.79B -21.77B -18.34B -18.74B -16.93B -13.85B -13.85B -8.86B -4.59B -3.46B -3.46B -3.74B -6.33B -9.18B -11.51B -12.48B -11.15B -8.3B -5.96B -5.91B -8.84B -11.31B
Growth CapEx
-11.47B -13.21B -16.42B -15.06B -14.52B -15.61B -14.94B -16.85B -18.57B -18.04B -17.85B -16.71B -13.89B -11.31B -8.95B -6.83B -6.78B -8.41B -10.76B -10.29B -9.5B -8.43B
Owner Earnings
44.28B 38.49B 55.52B 57.14B 63.73B 74.46B 72.02B 71.18B 70.83B 71.48B 61.01B 58.38B 58.24B 53.55B 53.37B 54.11B 55.23B 41.71B 55.41B 48.96B 43.97B 52.29B

© 2026 bestshares.com. All rights reserved.