Willis Lease Finance Corporation logo

Willis Lease Finance Corporation

WLFC | NASDAQ
Chart Builder DCF Calculator
$54.89
+$0.15 (+0.27%)
At close: Sep 22, 2026, 4:00 PM ET
$54.89
$0 (0.00%)
After-hours: Sep 22, 2026, 4:53 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
762.01M 763.5M 726.88M 686.06M 652.25M 607.87M 569.22M 530.71M 490.23M 448.1M 418.56M 392.42M 363.57M 332.65M 311.93M 299.6M 293.5M 281.89M 274.2M 259.88M 259.7M 268.21M
Cost of Revenue
306.63M 210.86M 203.08M 158.6M 185.69M 154.69M 139.78M 131.37M 123.15M 120.27M 120.48M 119.6M 115.17M 113.4M 109.09M 107.23M 106.16M 104.15M 105.43M 106.43M 109.38M 109.18M
Gross Profit
455.38M 552.64M 523.8M 527.46M 466.56M 453.18M 429.44M 399.33M 367.08M 327.83M 298.07M 272.83M 248.4M 219.25M 202.83M 192.37M 187.34M 177.74M 168.77M 153.45M 150.32M 159.03M
Operating Income
202.22M 196.51M 145.81M 119.59M 115.27M 141.08M 144.4M 131.78M 118.08M 83.44M 64.22M 64.17M 52.92M 42.96M 9.86M -2.28M -4.93M -15.59M 8.34M -3.26M -4.77M 5.2M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
136.04M 172.19M 160.61M 173.16M 164.4M 148.01M 152.65M 143.24M 129.12M 90.19M 67.13M 64.35M 52.37M 44.35M 9.79M -1.82M -4.08M -16.89M 9.14M -4.42M -4.48M 7.11M
Net Income
91.76M 121.97M 113.76M 122.63M 122.4M 104.61M 108.61M 98.5M 89.03M 60.26M 43.78M 47.17M 38.94M 31.03M 5.44M -7.16M -10.67M -16.52M 3.35M -1.28M -1.18M 4.13M
Selling & General & Admin
217.1M 211.97M 203.09M 198.14M 180.64M 164.9M 146.76M 143.5M 130.01M 127.05M 125.3M 111.81M 108.06M 96.76M 92.53M 87.86M 83.73M 82.8M 75.35M 70.97M 68.77M 64.49M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
36.07M 144.16M 174.91M 209.73M 170.66M 147.2M 138.29M 124.05M 118.99M 117.34M 108.55M 96.84M 87.43M 79.53M 100.45M 106.79M 108.54M 110.53M 85.08M 85.74M 86.32M 89.34M
Operating Expenses
253.17M 356.13M 377.99M 407.87M 351.29M 312.1M 285.04M 267.55M 249M 244.39M 233.85M 208.66M 195.49M 176.29M 192.98M 194.65M 192.27M 193.34M 160.43M 156.71M 155.08M 153.84M
Interest Expense
125.36M 129.24M 128.7M 125.87M 122.86M 113.86M 104.76M 97.65M 88.89M 83.41M 78.8M 74.06M 71.31M 68.25M 66.74M 66.86M 68.89M 69.85M 67.99M 66.22M 63.25M 62.35M
Selling & Marketing Expenses
8.35M 8.35M 8.35M 8.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
559.79M 566.99M 581.07M 566.47M 536.98M 466.79M 424.83M 398.92M 372.15M 364.66M 354.33M 328.25M 310.65M 289.69M 302.07M 301.87M 298.43M 297.49M 265.86M 263.14M 264.46M 263.01M
Income Tax Expense
44.13M 50.22M 46.85M 50.53M 42M 43.4M 44.03M 44.73M 40.09M 29.93M 23.35M 17.18M 13.42M 13.32M 4.35M 5.34M 6.59M -373K 5.79M -3.13M -3.3M 2.98M
Shares Outstanding (Basic)
21.13M 61M 61.25M 61.32M 61.1M 59.45M 59.43M 59.24M 59.13M 57.48M 57.38M 57.29M 57.19M 55.11M 54.99M 54.84M 55.16M 53.56M 54.4M 55.7M 55.96M 53.96M
Shares Outstanding (Diluted)
22.01M 65.27M 63.51M 63.28M 62.91M 63M 62.85M 61.73M 60.43M 59.93M 59.03M 58.19M 57.98M 58.1M 57.41M 56.43M 56.21M 53.56M 56.74M 57.27M 55.96M 53.96M
EPS (Basic)
2.30 1.90 1.77 1.93 1.94 1.68 1.77 1.62 1.47 0.99 0.71 0.78 0.64 0.50 0.03 -0.20 -0.27 -0.37 n/a -0.09 -0.08 0.01
EPS (Diluted)
2.20 1.83 1.71 1.86 1.87 1.62 1.71 1.57 1.43 0.96 0.69 0.76 0.62 0.49 0.01 -0.21 -0.27 -0.37 0 -0.09 -0.08 0.01
EBITDA
311.9M 418.72M 402.36M 407.16M 391.63M 360.53M 352.62M 333.48M 308.8M 264.46M 236.85M 229.32M 213.56M 201.6M 164.8M 152.27M 151.25M 141.13M 167.63M 153.92M 153.63M 164.75M
EBIT
193.68M 301.43M 289.31M 299.02M 287.26M 261.86M 257.41M 240.88M 218.01M 173.59M 145.93M 138.41M 123.68M 112.6M 76.54M 65.04M 64.81M 52.96M 77.13M 61.8M 58.76M 69.46M
Depreciation & Amortization
118.23M 117.29M 113.05M 108.14M 104.37M 98.66M 95.21M 92.6M 90.79M 90.86M 90.93M 90.91M 89.88M 89M 88.26M 87.23M 86.44M 88.17M 90.5M 92.12M 94.87M 95.29M

© 2026 bestshares.com. All rights reserved.