Westwood  Group Inc. logo

Westwood Group Inc.

WHG | NYSE
Chart Builder DCF Calculator
$18.62
-$0.08 (-0.43%)
Sep 22, 2026, 12:15 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.31M 782K 1.86M 3.73M 1.03M 477K 2.1M 159K -2.24M 2.3M 2.58M 4.38M 2.9M 693K -3.13M -1.18M -378K 50K 2.81M 1.88M 970K 4.1M
Depreciation & Amortization
1.62M 883K 927K 1.18M 1.16M 1.18M 1.2M 1.15M 1.18M 1.22M 1.2M 1.21M 1.21M 1.2M 870K 543K 581K 582K 585K 580K 596K 613K
Stock-Based Compensation
2.55M 1.26M 1.22M 1.3M 1.3M 1.33M 1.22M 1.41M 1.4M 1.52M 1.41M 1.74M 1.62M 1.75M 1.59M 1.51M 1.52M 1.38M 1.38M 1.36M 1.38M 1.72M
Other Working Capital
-4.34M -8.6M 3.81M 3.45M 3.31M -13.92M 2.04M 2.25M -672K -4.95M 1.71M 141K 3.69M -5.17M 1.23M 892K 393K -7.21M 1.86M 1.05M 1.35M -5.03M
Other Non-Cash Items
3.35M 4.71M 1.38M -1.82M 338K 8.34M 1.39M 8.46M 3.77M 8.96M -1.18M -10.85M -11.15M -994K 37.45M 599K 1.34M 12.83M -6.95M 17.29M -1.1M -10.18M
Deferred Income Tax
70K -40K n/a -200K 114K -226K -654K -817K 797K -844K 384K 424K 364K -136K -679K 250K -523K 21K 143K 464K -27K 40K
Change in Working Capital
-6.88M -10.17M 1.63M 4.35M 3.36M -15.99M 3.66M 1.6M -1.35M -5.01M 100K 1.32M 4.33M -5.69M 442K 1.45M 828K -6.09M 354K 711K 4M -3.34M
Operating Cash Flow
3.02M -2.57M 7.03M 8.54M 7.3M -4.9M 8.91M 11.96M 3.55M 8.13M 4.5M -1.78M -723K -3.18M 36.55M 3.18M 3.37M 8.77M -1.68M 22.29M 5.82M -7.05M
Capital Expenditures
-2.82M -246K -4K -76K -37K -6K -1.08M 1.49M -21K -3K -28K -22K -13K -84K -197K -41K -52K -30K -64K -21K -84K -9K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 427K -1.17M -33.42M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-6.95M -200K n/a -1M -7.96M 6.96M -2M -1.5M n/a 12.4M n/a n/a n/a n/a 36.61M n/a n/a n/a n/a n/a n/a -15K
Sales Maturities Of Investments
4.83M 2.79M n/a n/a n/a n/a n/a -11.43M -974K 12.4M n/a n/a n/a 47K 36.83M -221K n/a n/a n/a n/a n/a 9.26M
Other Investing Acitivies
2.53M 298K -1.13M n/a 7.96M -8.37M -1M n/a 974K -24.81M n/a 5M n/a -47K -73.82M 221K n/a n/a n/a n/a n/a 501K
Investing Cash Flow
-2.42M 2.64M -1.14M -1.08M -37K -1.42M -3.08M -11.44M -1.52M -3K -28K 4.98M 414K -1.25M -34M -41K -52K -30K -64K -21K -84K 9.74M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -1.29M n/a n/a n/a -1.34M 1K -273K -1.08M -940K 1K -26K n/a -837K -1K -1.45M -1.2M -200K -826K -464K -655K -1.93M
Dividend Paid
-2.95M -1.63M -1.25M -1.26M -1.28M -1.58M -1.23M -1.23M -1.26M -1.72M -1.23M -1.22M -1.21M -1.84M -1.17M -1.2M -1.29M -1.97M -807K -20.51M -818K -801K
Other Financial Acitivies
-1.29M n/a n/a n/a n/a -201K -8.54M n/a -1.82M n/a n/a n/a n/a n/a n/a n/a n/a -626K n/a n/a n/a -884K
Financial Cash Flow
-4.24M -2.91M -1.25M -1.26M -1.28M -3.11M -9.77M -1.5M -4.15M -2.66M -1.23M -1.25M -1.21M -2.68M -1.17M -2.64M -2.5M -2.8M -1.63M -20.97M -1.47M -2.73M
Net Cash Flow
-3.63M -2.84M 4.65M 6.2M 5.99M -9.43M -3.94M -980K -2.12M 5.47M 3.24M 1.95M -1.52M -7.11M 1.39M 495K 827K 5.94M -3.26M 1.21M 4.26M -27K
Free Cash Flow
202K -2.81M 7.02M 8.46M 7.27M -4.91M 7.83M 13.45M 3.53M 8.13M 4.47M -1.8M -736K -3.26M 36.35M 3.14M 3.32M 8.74M -1.74M 22.27M 5.73M -7.05M
Adj. Free Cash Flow
-2.35M -4.07M 5.8M 7.16M 5.97M -6.23M 6.61M 12.04M 2.13M 6.62M 3.06M -3.54M -2.36M -5.01M 34.76M 1.63M 1.8M 7.36M -3.12M 20.91M 4.36M -8.78M
Maintenance CapEx
-1.62M -246K n/a -22.67K n/a n/a -856.31K 1.66M n/a -2.53K n/a n/a n/a n/a -107.34K -41K -52K -30K n/a n/a n/a n/a
Growth CapEx
-1.2M n/a -4K -53.33K -37K -6K -222.69K -174.04K -21K -473 -28K -22K -13K -84K -89.66K n/a n/a n/a -64K -21K -84K -9K
Owner Earnings
1.4M -2.81M 7.03M 8.52M 7.3M -4.9M 8.05M 13.62M 3.55M 8.13M 4.5M -1.78M -723K -3.18M 36.44M 3.14M 3.32M 8.74M -1.68M 22.29M 5.82M -7.05M

© 2026 bestshares.com. All rights reserved.