WhiteHorse Finance Inc. logo

WhiteHorse Finance Inc.

WHF | NASDAQ
Chart Builder DCF Calculator
$7.10
+$0.02 (+0.28%)
Sep 22, 2026, 1:16 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
7.82M 9.39M 14.34M 9.86M 3.56M 9.15M 10.85M 10.38M 22.83M 18.88M 20.41M 15.77M 14.01M 17.48M 15.68M 20.04M 24.47M 27.64M 30.1M 35.15M 48.51M 60.81M
Depreciation & Amortization
-3.18M 962K 1.28M 974K 624K 319K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.03M 150K 783K 1.2M -532K -62K -22K -332K -937K -666K -1.25M 35K 532K 1.04M 1.43M 3.79M 2.96M 2.34M 918K 335K -1.15M 559K
Other Non-Cash Items
63.33M 77.77M 60.9M 132.04M 84.06M 61.78M 75.91M 89.15M 80.09M 85.31M 84.07M 19.66M 20.34M 14.65M 14.83M 8.96M 2.01M -2.55M -6.89M -14.18M -28.25M -40.69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.4M -6.36M 755K 4.34M 18.66M 16.6M 13.03M 8.11M 7.69M -2.93M 2.7M 5.94M -13.66M 10.06M -1.51M 9.45M 4.22M 12.42M 7.13M -10.58M -4.14M -14.82M
Operating Cash Flow
66.58M 81.75M 77.27M 147.22M 106.91M 87.85M 99.79M 107.63M 110.62M 101.26M 107.18M 41.37M 20.69M 42.19M 29M 38.46M 30.7M 37.5M 30.34M 10.39M 16.12M 5.3M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.39M -18.25M -18.25M -18.25M 4.15M n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -28.12M n/a -37.94M -90.84M -149.08M -207.28M -227.95M -196.19M -154.97M -145.01M -67.32M -99.48M -167.08M -280.09M -428.45M -599.24M -633.03M -544.17M -591.35M -426.58M -347.48M
Sales Maturities Of Investments
69.9M 58.89M n/a -11.89M 34.27M 131.39M 186.25M 193.8M 186.78M 145.72M 128.2M 183.82M 194.24M 239.43M 323.08M 352.09M 426.53M 394.8M 423.63M 427.71M 331.84M 330.05M
Other Investing Acitivies
-58.63M n/a n/a n/a n/a n/a n/a n/a n/a -21.8M n/a -75.42M -75.42M -35.86M n/a -10.73M 75.42M 57.66M n/a 86.14M n/a n/a
Investing Cash Flow
11.26M 30.77M n/a -49.83M -56.57M -17.69M -21.03M -34.15M -9.41M -31.05M -16.81M 41.09M 19.35M 36.49M 42.99M -87.09M -97.29M -180.57M -120.53M -77.5M -94.74M -17.43M
Debt Repayment
-40M -36.97M -28.31M -27.55M 5.73M -29.03M -33.91M -47.2M -67.4M -35.5M -56.8M -35.81M 212K -44.2M -35.47M 51.32M 63.23M 133.25M 89.33M 86.6M 104.52M 39.67M
Common Stock Repurchased
-5.57M -3.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -75K -125K -125K -124K -50K n/a n/a n/a n/a
Dividend Paid
-29.24M -33.26M -36.61M -41.49M -41.49M -41.49M -41.49M -35.45M -35.1M -36.03M -35.33M -36.14M -35.79M -33.67M -33.14M -33.61M -30.9M -30.23M -29.8M -29.77M -31.53M -31.74M
Other Financial Acitivies
-8.24M -9.55M -10.49M -3.07M -3.07M -945K n/a n/a n/a n/a n/a n/a 2K 250K 250K 250K 248K n/a n/a n/a n/a n/a
Financial Cash Flow
-83.06M -82.79M -75.42M -72.11M -38.83M -71.47M -75.4M -82.64M -102.5M -71.53M -92.13M -71.95M -35.58M -77.7M -68.49M 51.39M 67.46M 139.88M 97.01M 60.75M 75.47M 8.51M
Net Cash Flow
-5.22M 29.74M 1.89M 25.27M 11.52M -1.28M 3.35M -9.11M -1.33M -1.35M -1.78M 10.46M 4.49M 976K 3.8M 2.75M 833K -3.2M 6.52M -6.36M -3.12M -3.59M
Free Cash Flow
77.85M 81.75M 77.27M 147.22M 106.91M 87.85M 99.79M 107.63M 110.62M 101.26M 107.18M 41.37M 20.69M 42.19M 29M -96.68M -118.38M -111.57M -118.74M -3.55M 16.12M 5.3M
Adj. Free Cash Flow
77.85M 81.75M 77.27M 147.22M 106.91M 87.85M 99.79M 107.63M 110.62M 101.26M 107.18M 41.37M 20.69M 42.19M 29M -96.68M -118.38M -111.57M -118.74M -3.55M 16.12M 5.3M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.39M -18.25M -18.25M -18.25M 4.15M n/a n/a
Owner Earnings
77.85M 81.75M 77.27M 147.22M 106.91M 87.85M 99.79M 107.63M 110.62M 101.26M 107.18M 41.37M 20.69M 42.19M 29M 38.46M 30.7M 37.5M 30.34M 10.39M 16.12M 5.3M

© 2026 bestshares.com. All rights reserved.